| Revenue | NOK 18,5M | +2% |
| EBITDA | NOK 1,8M | -23% |
| Net profit | NOK 890K | -29% |
| Total assets | NOK 9M | -8% |
| Equity | NOK 109K | -70% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 26 835 | 25 752 | 21 772 | 18 191 | 18 529 |
| Staff expenses | −14 975 | −14 881 | −13 240 | −11 381 | −12 594 |
| EBITDA | 7 694 | 4 982 | 2 301 | 2 347 | 1 811 |
| Depreciation & amort. | −217 | −550 | −520 | −408 | −408 |
| EBIT | 7 478 | 4 433 | 1 781 | 1 939 | 1 402 |
| Net financials | 816 | −66 | −135 | −307 | −262 |
| Profit before tax | 8 293 | 4 366 | 1 646 | 1 632 | 1 140 |
| Tax | 1 716 | 992 | 477 | 377 | 250 |
| Net profit | 6 578 | 3 375 | 1 169 | 1 254 | 890 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18 832 | 16 261 | 12 356 | 9 739 | 8 999 |
| Equity | 2 140 | 2 151 | 110 | 356 | 109 |
| Long-term debt | 4 195 | 3 784 | 3 490 | 3 719 | 0 |
| Short-term debt | 12 497 | 10 326 | 8 757 | 5 663 | 5 573 |
| Total debt | 16 692 | 14 110 | 12 247 | 9 382 | 8 890 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 60% | 60% | 2022 | |
| Company | 20% | 20% | 2022 | |
| Company | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Håvard Bjørnvald Olsen | Board of Directors | 0 companies |
| Haakon Sander Pedersen | Board of Directors | 0 companies |
| Torleif Vårdal | Chairman | 0 companies |