| Revenue | NOK 55M | -72% |
| EBITDA | NOK 4M | +120% |
| Net profit | NOK 404K | +102% |
| Total assets | NOK 13M | -66% |
| Equity | NOK -8,1M | +19% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 72 951 | 111 457 | 185 420 | 195 321 | 54 981 |
| Staff expenses | −22 176 | −23 379 | −28 556 | −28 876 | −77 |
| EBITDA | −2 406 | 5 762 | −26 884 | −20 341 | 3 989 |
| Depreciation & amort. | −1 687 | −1 571 | 342 | −939 | −65 |
| EBIT | −4 093 | 4 191 | −26 543 | −21 280 | 3 924 |
| Net financials | 113 | −46 | 3 721 | −536 | −1 760 |
| Profit before tax | −3 981 | 4 145 | −22 821 | −21 816 | 2 164 |
| Tax | −949 | 938 | −5 845 | 3 199 | 1 760 |
| Net profit | −3 031 | 3 206 | −16 976 | −25 014 | 404 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 31 018 | 47 796 | 48 158 | 38 601 | 13 008 |
| Equity | 18 338 | 20 544 | 3 869 | −9 991 | −8 063 |
| Long-term debt | 345 | 887 | 0 | 0 | 0 |
| Short-term debt | 11 835 | 25 865 | 43 789 | 48 091 | 20 571 |
| Total debt | 12 180 | 26 752 | 43 789 | 48 091 | 20 571 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FM Contact Person | Contact Person | 2022 |
| Former (2) | ||
JA Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
FM Contact Person | Contact Person | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 21% | 21% | 2022 | |
| Individual | 4% | 4% | 2022 | |
| Individual | 4% | 4% | 2022 | |
| Individual | 4% | 4% | 2022 | |
| Individual | 4% | 4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Freddy Male | Contact Person | 0 companies |
| Johnny Andre Skår | Chief Executive Officer | 0 companies |
| Freddy Male Strømsvåg | Contact Person | 0 companies |
| Arve Frode Kirkeland | Board of Directors | 0 companies |
| Roger Sporsheim | Chairman | 0 companies |
| Freddy Røberg | Board of Directors | 0 companies |
| Dan Helge Røberg | Board of Directors | 0 companies |
| Sindre Husøy | Board of Directors | 0 companies |