| Revenue | NOK 2,1M | +4% |
| EBITDA | NOK 1,7M | +0% |
| Net profit | NOK -1,4M | -13% |
| Total assets | NOK 46,9M | -3% |
| Equity | NOK 3,8M | -1% |
| Employees | 0 | — |
| Item | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 650 | 1 575 | 1 880 | 1 526 | 1 852 | 1 781 | 1 750 | 1 858 | 4 119 | 2 183 | 1 962 | 2 037 | 2 127 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 238 | 1 132 | 1 245 | 749 | 1 330 | 1 450 | 1 279 | 1 546 | 1 705 | 1 563 | 1 602 | 1 743 | 1 738 |
| Depreciation & amort. | −220 | −271 | −234 | −240 | −282 | −322 | −333 | −331 | −337 | −340 | −350 | −334 | −322 |
| EBIT | 1 019 | 860 | 1 011 | 509 | 1 047 | 1 128 | 946 | 1 215 | 1 368 | 1 223 | 1 252 | 1 409 | 1 416 |
| Net financials | −651 | −429 | −474 | −551 | −648 | −616 | −616 | −661 | −649 | −1 062 | −2 056 | −2 951 | −3 153 |
| Profit before tax | 368 | 432 | 538 | −42 | 399 | 513 | 330 | 554 | 719 | 161 | −804 | −1 543 | −1 737 |
| Tax | 103 | 111 | 145 | 27 | 85 | 108 | 61 | 122 | 158 | 35 | −177 | −340 | −382 |
| Net profit | 264 | 321 | 392 | −69 | 314 | 404 | 269 | 432 | 560 | 126 | −627 | −1 203 | −1 355 |
| Item | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 828 | 12 823 | 13 230 | 20 013 | 20 895 | 20 664 | 20 307 | 20 175 | 19 813 | 51 004 | 50 314 | 48 375 | 46 947 |
| Equity | 1 277 | 1 873 | 2 266 | 2 437 | 2 751 | 3 155 | 3 424 | 3 856 | 4 417 | 4 542 | 4 490 | 3 845 | 3 793 |
| Long-term debt | 11 335 | 10 780 | 10 719 | 17 518 | 17 224 | 16 570 | 15 954 | 15 314 | 14 775 | 46 264 | 45 610 | 44 252 | 42 747 |
| Short-term debt | 217 | 169 | 246 | 57 | 921 | 939 | 929 | 1 005 | 621 | 197 | 214 | 279 | 407 |
| Total debt | 11 552 | 10 949 | 10 965 | 17 576 | 18 144 | 17 509 | 16 883 | 16 319 | 15 396 | 46 462 | 45 823 | 44 531 | 43 154 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dg Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Andree Gundersen | Chairman | 0 companies |