| Revenue | NOK 16M | -8% |
| EBITDA | NOK -1,3M | -187140% |
| Net profit | NOK -1,4M | -406% |
| Total assets | NOK 4M | -17% |
| Equity | NOK -157K | -113% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 555 | 7 326 | 7 257 | 7 184 | 6 669 | 6 331 | 6 124 | 8 874 | 10 024 | 8 909 | 10 432 | 12 015 | 18 044 | 23 530 | 20 714 | 17 396 | 15 997 |
| Staff expenses | −1 727 | −874 | −1 139 | −1 445 | −787 | −1 226 | −1 198 | −1 363 | −1 571 | −1 635 | −1 517 | −3 610 | −3 709 | −4 294 | −4 778 | −3 948 | −4 097 |
| EBITDA | 42 | 94 | 49 | −256 | 256 | 236 | 1 | 259 | 201 | −388 | 1 133 | −573 | 1 837 | 2 848 | 311 | −1 | −1 266 |
| Depreciation & amort. | −29 | −29 | −24 | −27 | −27 | −255 | −212 | −35 | −0 | −0 | −1 | −80 | −198 | −203 | −183 | −160 | −107 |
| EBIT | 13 | 66 | 25 | −282 | 230 | −20 | −211 | 224 | 201 | −388 | 1 132 | −653 | 1 639 | 2 645 | 128 | −161 | −1 372 |
| Net financials | 9 | −6 | −3 | 10 | −5 | −7 | −10 | −4 | 2 | 1 | 9 | −13 | −152 | −36 | −93 | −101 | −13 |
| Profit before tax | 23 | 60 | 23 | −273 | 224 | −26 | −220 | 220 | 202 | −387 | 1 141 | −666 | 1 487 | 2 609 | 35 | −262 | −1 385 |
| Tax | 8 | 19 | 9 | −76 | 66 | −6 | −59 | 61 | 51 | −88 | 262 | −144 | 330 | 574 | 9 | 12 | −0 |
| Net profit | 15 | 41 | 14 | −197 | 158 | −20 | −161 | 159 | 152 | −299 | 879 | −521 | 1 157 | 2 035 | 26 | −274 | −1 385 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 612 | 2 342 | 2 766 | 2 278 | 2 837 | 2 248 | 2 342 | 1 492 | 2 421 | 1 469 | 3 773 | 4 584 | 5 245 | 7 391 | 5 452 | 4 800 | 3 974 |
| Equity | 730 | 771 | 785 | 588 | 596 | 576 | 416 | 575 | 576 | 277 | 1 156 | 634 | 1 192 | 1 477 | 1 502 | 1 228 | −157 |
| Long-term debt | 105 | 85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 000 | 202 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 777 | 1 486 | 1 981 | 1 689 | 2 241 | 1 671 | 1 927 | 918 | 1 845 | 1 192 | 2 615 | 2 949 | 3 851 | 5 914 | 3 949 | 3 572 | 4 130 |
| Total debt | 1 882 | 1 571 | 1 981 | 1 689 | 2 241 | 1 671 | 1 927 | 918 | 1 845 | 1 192 | 2 617 | 3 949 | 4 053 | 5 914 | 3 949 | 3 572 | 4 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
LE Deputy Member | Deputy Member | 2013 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
EL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vestfold Kjøkken Studio As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Therese Margrethe Gjessvåg | Chief Executive Officer | 0 companies |
| Lene Emilie Flote | Deputy Member | 0 companies |
| Jeanne Merete Donstad | Chief Executive Officer | 0 companies |
| Erik Lindseth | Chief Executive Officer | 0 companies |
| Lars Markus Deildokk Ulvestad | Board of Directors | 0 companies |
| Bente Ingvild Halset | Board of Directors | 0 companies |
| Christian Borgen Olsen | Board of Directors | 0 companies |
| Håvard Skille Midtgård | Board of Directors | 0 companies |
| Kjell Einar Olsen | Chairman | 0 companies |
| Fredrik Borgen Olsen | Board of Directors | 0 companies |