| Revenue | NOK 1,4M | -20% |
| EBITDA | NOK 141K | -51% |
| Net profit | NOK 19K | -79% |
| Total assets | NOK 1,5M | -16% |
| Equity | NOK 239K | +9% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 096 | 3 071 | 3 503 | 2 727 | 2 306 | 2 431 | 2 759 | 3 107 | 3 065 | 2 849 | 2 721 | 2 536 | 2 779 | 2 387 | 1 996 | 2 338 | 1 738 | 1 396 |
| Staff expenses | −0 | −875 | −1 042 | −1 506 | −841 | −488 | −548 | −608 | −689 | −899 | −704 | −855 | −805 | −664 | −752 | −741 | −680 | −576 | −284 |
| EBITDA | 0 | 210 | 84 | −252 | 110 | 226 | 253 | 349 | 441 | 98 | 295 | 48 | 140 | 176 | 110 | 49 | 231 | 291 | 141 |
| Depreciation & amort. | −0 | −23 | −23 | −17 | −14 | −14 | −0 | −0 | −8 | −53 | −67 | −68 | −75 | −66 | −49 | −51 | −64 | −86 | −71 |
| EBIT | 0 | 187 | 61 | −270 | 96 | 212 | 253 | 349 | 433 | 46 | 229 | −20 | 65 | 109 | 61 | −2 | 168 | 205 | 70 |
| Net financials | 0 | −70 | −13 | −90 | −45 | −37 | −33 | −25 | −4 | −37 | −67 | −59 | −65 | −60 | −47 | −64 | −91 | −91 | −46 |
| Profit before tax | 0 | 117 | 48 | −360 | 51 | 175 | 220 | 323 | 429 | 9 | 162 | −78 | 1 | 50 | 14 | −66 | 77 | 113 | 24 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 6 | −0 | 34 | −16 | −0 | 9 | 14 | −15 | 17 | 24 | 5 |
| Net profit | 0 | 117 | 48 | −360 | 51 | 175 | 220 | 323 | 423 | 9 | 128 | −63 | 1 | 41 | 1 | −51 | 60 | 89 | 19 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 244 | 1 527 | 709 | 441 | 416 | 423 | 557 | 886 | 2 610 | 2 501 | 2 286 | 2 147 | 1 946 | 1 796 | 1 869 | 1 796 | 1 809 | 1 528 |
| Equity | — | −106 | 192 | −866 | −815 | −640 | −420 | −97 | 326 | 335 | 463 | 80 | 81 | 121 | 122 | 71 | 131 | 220 | 239 |
| Long-term debt | 0 | 686 | 459 | 469 | 426 | 377 | 323 | 263 | 179 | 1 814 | 1 662 | 1 531 | 1 410 | 1 322 | 1 194 | 1 085 | 974 | 841 | 868 |
| Short-term debt | 0 | 663 | 876 | 1 106 | 830 | 679 | 520 | 390 | 381 | 461 | 376 | 676 | 656 | 503 | 480 | 713 | 692 | 749 | 421 |
| Total debt | 0 | 1 349 | 1 335 | 1 575 | 1 256 | 1 056 | 843 | 653 | 560 | 2 276 | 2 038 | 2 206 | 2 066 | 1 825 | 1 674 | 1 798 | 1 666 | 1 589 | 1 289 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Harm Jan Adrian Hamming | Chief Executive Officer | 0 companies |
| Inga-Lill Flattum | Chairman | 0 companies |