| Revenue | NOK 0 | — |
| EBITDA | NOK -1,3M | -42% |
| Net profit | NOK 78,3M | +77% |
| Total assets | NOK 1,1B | +15% |
| Equity | NOK 1B | +11% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 712 039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −118 415 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −173 | −237 | −241 | −246 |
| EBITDA | −220 | −120 | 269 324 | −890 | 4 411 | −3 154 | 2 931 | −782 | −764 | −866 | −664 | −744 | −987 | −997 | −950 | −1 349 |
| Depreciation & amort. | −0 | −0 | −130 530 | −0 | −6 536 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −220 | −120 | 138 794 | −890 | −2 125 | −3 154 | 2 931 | −782 | −764 | −866 | −664 | −744 | −987 | −997 | −950 | −1 349 |
| Net financials | −145 | −247 | −173 647 | −116 769 | −10 650 | 8 992 | 144 720 | 32 139 | 43 045 | 13 489 | 35 926 | 33 118 | 41 893 | 42 383 | 45 191 | 79 638 |
| Profit before tax | −365 | −367 | −34 853 | −117 660 | −12 775 | 5 838 | 147 651 | 31 357 | 42 281 | 12 623 | 35 262 | 32 374 | 40 906 | 41 385 | 44 241 | 78 289 |
| Tax | 19 | −4 | 14 920 | 13 | −0 | 16 | 11 | −0 | 2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −385 | −363 | −49 773 | −117 673 | −12 775 | 5 822 | 147 640 | 31 357 | 42 279 | 12 623 | 35 262 | 32 374 | 40 906 | 41 385 | 44 241 | 78 289 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 497 | 1 060 713 | 6 872 457 | 1 189 137 | 1 198 227 | 1 218 835 | 1 033 189 | 1 017 752 | 1 012 359 | 950 115 | 985 377 | 1 017 701 | 940 622 | 981 960 | 943 221 | 1 080 970 |
| Equity | 450 | 921 216 | 1 540 869 | 797 980 | 785 204 | 791 026 | 938 666 | 970 023 | 1 012 302 | 950 065 | 985 327 | 1 017 701 | 940 542 | 981 927 | 943 168 | 1 048 599 |
| Long-term debt | 0 | 0 | 4 975 435 | 0 | 411 621 | 424 094 | 90 234 | 47 583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 047 | 100 | 348 453 | 0 | 1 401 | 3 715 | 4 288 | 146 | 57 | 49 | 50 | 0 | 81 | 33 | 53 | 32 371 |
| Total debt | 4 047 | 139 497 | 5 323 888 | 391 157 | 413 022 | 427 808 | 94 522 | 47 729 | 57 | 49 | 50 | 0 | 81 | 33 | 53 | 32 371 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Aequitas Investments Ltd. | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Petter Ødegård | Board of Directors | 0 companies |
| Kari Liltved | Board of Directors | 0 companies |
| Leif Ovesøn Høegh | Chairman | 0 companies |
| Steinar Thore Nyrud | Board of Directors | 0 companies |