| Revenue | NOK 1,8M | -40% |
| EBITDA | NOK -281K | -121% |
| Net profit | NOK 1,6M | +60% |
| Total assets | NOK 6,9M | -8% |
| Equity | NOK 6,3M | -6% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 111 | 923 | 2 388 | 1 028 | 2 516 | 1 080 | 1 950 | 1 001 | 1 370 | 790 | 1 379 | 716 | 2 432 | 2 954 | 1 760 |
| Staff expenses | −0 | −0 | −0 | −1 390 | −1 374 | −1 899 | −1 128 | −1 871 | −1 919 | −1 400 | −1 231 | −1 050 | −914 | −916 | −856 | −1 110 | −1 459 | −1 909 |
| EBITDA | 0 | 0 | 0 | −495 | −860 | 165 | −950 | 161 | −1 318 | 406 | −341 | 223 | −221 | 373 | −229 | 1 203 | 1 365 | −281 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −139 | −141 | −0 | −16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | −495 | −999 | 24 | −950 | 145 | −1 318 | 406 | −341 | 223 | −221 | 373 | −229 | 1 203 | 1 365 | −281 |
| Net financials | 0 | 0 | 0 | 1 569 | 242 | −1 905 | −869 | 79 | 1 851 | 3 688 | −106 | −99 | −32 | 18 709 | 346 | 2 018 | −16 | 1 884 |
| Profit before tax | 0 | 0 | 0 | 1 074 | −758 | −1 881 | −1 818 | 224 | 533 | 4 095 | −447 | 124 | −252 | 19 082 | 117 | 3 221 | 1 349 | 1 603 |
| Tax | −0 | −0 | −0 | −68 | −208 | 67 | −207 | 60 | −276 | 499 | −58 | 58 | −39 | 87 | −11 | 319 | 352 | 3 |
| Net profit | 0 | 0 | 0 | 1 143 | −550 | −1 948 | −1 611 | 163 | 809 | 3 596 | −389 | 66 | −213 | 18 995 | 128 | 2 902 | 997 | 1 600 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 11 371 | 10 412 | 8 411 | 6 723 | 6 987 | 6 618 | 7 556 | 5 939 | 5 253 | 4 377 | 22 444 | 18 067 | 9 910 | 7 481 | 6 857 |
| Equity | — | — | — | 10 431 | 9 881 | 7 933 | 6 322 | 6 485 | 6 294 | 7 419 | 5 729 | 5 020 | 4 157 | 22 247 | 17 875 | 9 327 | 6 724 | 6 324 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 940 | 531 | 478 | 401 | 502 | 324 | 138 | 210 | 233 | 220 | 197 | 192 | 583 | 757 | 533 |
| Total debt | 0 | 0 | 0 | 940 | 531 | 478 | 401 | 502 | 324 | 138 | 210 | 233 | 220 | 197 | 192 | 583 | 757 | 533 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Simen Hesleskaug | Deputy Member | 0 companies |
| Christian Axel Brennsund Wig | Chairman | 0 companies |