| Revenue | NOK 100K | — |
| EBITDA | NOK 50K | +186% |
| Net profit | NOK 51K | +191% |
| Total assets | NOK 240K | -6% |
| Equity | NOK -441K | +10% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 76 | 145 | 0 | 0 | 100 |
| Staff expenses | −80 | −50 | −13 | −7 | −0 |
| EBITDA | −172 | −176 | −134 | −58 | 50 |
| Depreciation & amort. | −28 | −25 | −0 | −0 | −0 |
| EBIT | −200 | −201 | −134 | −58 | 50 |
| Net financials | −2 | −16 | −27 | 2 | 1 |
| Profit before tax | −202 | −217 | −161 | −56 | 51 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −202 | −217 | −161 | −56 | 51 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 233 | 309 | 259 | 257 | 240 |
| Equity | −118 | −275 | −436 | −492 | −441 |
| Long-term debt | 146 | 263 | 362 | 516 | 448 |
| Short-term debt | 204 | 321 | 333 | 232 | 233 |
| Total debt | 351 | 584 | 695 | 748 | 681 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PK Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 81.67% | 81.67% | 2022 | |
| Individual | 4.33% | 4.33% | 2022 | |
| Individual | 2% | 2% | 2022 | |
| Individual | 1.33% | 1.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Kristian Berthling-Hansen | Chief Executive Officer | 0 companies |
| Robert Keil | Board of Directors | 0 companies |