| Revenue | NOK 479K | +1% |
| EBITDA | NOK 375K | +31% |
| Net profit | NOK 252K | +23% |
| Total assets | NOK 3M | +10% |
| Equity | NOK 2,8M | +10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 116 | 277 | 386 | 286 | 437 | 430 | 390 | 437 | 336 | 198 | 173 | 476 | 479 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −12 | −0 | −0 | −0 |
| EBITDA | −9 | −0 | 0 | −1 | 72 | 159 | 227 | −32 | 111 | 206 | 271 | 270 | 199 | 22 | 34 | 287 | 375 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −52 | −55 | −55 | −55 | −55 | −55 | −51 | −51 | −51 | −51 | −50 | −76 | −76 |
| EBIT | −9 | −0 | 0 | −1 | 21 | 104 | 172 | −88 | 56 | 151 | 220 | 219 | 148 | −29 | −16 | 211 | 299 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 9 | 10 | 21 | 2 | 33 | 51 | 59 |
| Profit before tax | −9 | −0 | 0 | −1 | 21 | 104 | 172 | −88 | 56 | 158 | 229 | 229 | 169 | −27 | 18 | 262 | 357 |
| Tax | −0 | −0 | −0 | −0 | 35 | 18 | 48 | −23 | 14 | 38 | 52 | 50 | 37 | −6 | 4 | 58 | 106 |
| Net profit | −9 | −0 | 0 | −1 | −14 | 86 | 124 | −65 | 42 | 120 | 177 | 179 | 132 | −21 | 14 | 204 | 252 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 170 | 170 | 170 | 170 | 1 599 | 1 743 | 1 893 | 1 750 | 1 784 | 1 952 | 2 187 | 2 371 | 2 464 | 2 425 | 2 395 | 2 707 | 2 978 |
| Equity | 167 | 167 | 167 | 166 | 1 594 | 1 680 | 1 804 | 1 739 | 1 781 | 1 902 | 2 078 | 2 257 | 2 389 | 2 368 | 2 381 | 2 586 | 2 837 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6 | 8 | 0 | 0 | 8 | 6 | 4 | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 3 | 4 | 4 | 57 | 81 | 11 | 2 | 42 | 103 | 110 | 74 | 57 | 14 | 121 | 140 |
| Total debt | 3 | 3 | 3 | 4 | 4 | 62 | 89 | 11 | 2 | 50 | 109 | 114 | 75 | 57 | 14 | 121 | 140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hemar As | Company | 27.5% | 27.5% | 2024 |
Mjt-Holding As | Company | 27.5% | 27.5% | 2024 |
Asperheim As | Company | 15.0% | 15.0% | 2024 |
Pirh As | Company | 15.0% | 15.0% | 2024 |
Od Consult As | Company | 12.0% | 12.0% | 2024 |
| Individual | 3.0% | 3.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Magne Teigen | Chief Executive Officer | 0 companies |
| Morten Asperheim | Board of Directors | 0 companies |
| Markus Sigmund Vikøren | Chairman | 0 companies |
| Finn Hauge | Board of Directors | 0 companies |