| Revenue | NOK 7,9M | +0% |
| EBITDA | NOK 304K | +15% |
| Net profit | NOK 269K | +18% |
| Total assets | NOK 2,2M | +5% |
| Equity | NOK 1M | +1% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 293 | 5 533 | 4 781 | 3 413 | 3 927 | 3 886 | 3 890 | 3 909 | 4 090 | 4 410 | 4 667 | 4 619 | 6 043 | 8 750 | 8 061 | 7 970 | 7 940 |
| Staff expenses | −3 290 | −3 916 | −3 084 | −2 503 | −2 496 | −2 653 | −2 918 | −2 738 | −2 938 | −3 215 | −3 369 | −3 495 | −4 945 | −7 041 | −5 974 | −5 796 | −5 376 |
| EBITDA | 481 | 383 | 487 | −71 | 447 | 294 | 125 | 130 | 110 | 101 | 205 | −94 | −262 | 439 | 305 | 264 | 304 |
| Depreciation & amort. | −74 | −58 | −70 | −122 | −153 | −114 | −72 | −20 | −14 | −6 | −0 | −11 | −12 | −13 | −0 | −0 | −0 |
| EBIT | 407 | 325 | 416 | −193 | 293 | 181 | 54 | 110 | 95 | 95 | 205 | −105 | −274 | 426 | 305 | 264 | 304 |
| Net financials | 33 | 17 | 11 | 12 | 12 | 15 | 14 | 5 | 3 | 3 | 5 | 9 | 2 | −0 | 10 | 28 | 41 |
| Profit before tax | 440 | 342 | 427 | −181 | 305 | 195 | 67 | 115 | 99 | 98 | 210 | −95 | −272 | 426 | 315 | 292 | 345 |
| Tax | 126 | 101 | 124 | −49 | 91 | 57 | 22 | 34 | 30 | 25 | 50 | −21 | −60 | 94 | 69 | 64 | 76 |
| Net profit | 314 | 240 | 303 | −132 | 215 | 138 | 45 | 82 | 69 | 73 | 160 | −74 | −212 | 332 | 246 | 228 | 269 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 005 | 1 978 | 1 537 | 1 335 | 1 629 | 1 873 | 1 861 | 1 880 | 1 506 | 1 673 | 1 725 | 1 517 | 1 586 | 2 051 | 2 217 | 2 078 | 2 188 |
| Equity | 591 | 612 | 915 | 783 | 998 | 970 | 951 | 964 | 959 | 968 | 975 | 984 | 772 | 984 | 990 | 994 | 1 004 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 413 | 1 366 | 622 | 552 | 631 | 903 | 910 | 915 | 547 | 705 | 749 | 533 | 814 | 1 066 | 1 227 | 1 084 | 1 185 |
| Total debt | 1 413 | 1 366 | 622 | 552 | 631 | 903 | 910 | 915 | 547 | 705 | 749 | 533 | 814 | 1 066 | 1 227 | 1 084 | 1 185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VR Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Egd Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Risholm | Chief Executive Officer | 0 companies |
| Bente Sterk-Hansen Torstad | Board of Directors | 0 companies |
| Finn Gunnar Øvstedal | Board of Directors | 0 companies |
| Eivind Dragesund Rørvik | Chairman | 0 companies |
| Silje Muncheberg Brynildsen | Board of Directors | 0 companies |