| Revenue | NOK 156K | -60% |
| EBITDA | NOK -184K | -5% |
| Net profit | NOK 127K | -30% |
| Total assets | NOK 7,5M | -1% |
| Equity | NOK 5,7M | +2% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 109 | 741 | 1 103 | 1 010 | 625 | 870 | 992 | 959 | 438 | 523 | 437 | 303 | 382 | 284 | 240 | 388 | 156 |
| Staff expenses | −0 | −785 | −659 | −774 | −742 | −735 | −577 | −632 | −452 | −53 | −782 | −721 | −729 | −717 | −721 | −518 | −428 | −222 |
| EBITDA | 0 | −316 | −233 | −43 | −71 | −655 | −209 | −121 | −216 | −183 | −812 | −714 | −750 | −565 | −598 | −482 | −175 | −184 |
| Depreciation & amort. | −0 | −34 | −47 | −16 | −0 | −90 | −14 | −47 | −87 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −350 | −280 | −59 | −71 | −745 | −222 | −169 | −304 | −183 | −812 | −714 | −750 | −565 | −598 | −482 | −175 | −184 |
| Net financials | 0 | 1 590 | 8 | 0 | 675 | 1 883 | 300 | 260 | 4 655 | 4 229 | 506 | 1 090 | 282 | 707 | 192 | 1 279 | 356 | 311 |
| Profit before tax | 0 | 1 239 | −271 | −58 | 603 | 1 138 | 77 | 91 | 4 352 | 4 046 | −306 | 376 | −468 | 142 | −406 | 797 | 181 | 127 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 1 239 | −271 | −58 | 603 | 1 138 | 77 | 91 | 4 352 | 4 046 | −306 | 376 | −468 | 142 | −406 | 797 | 181 | 127 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 938 | 2 531 | 1 776 | 2 102 | 3 068 | 2 803 | 2 602 | 5 646 | 8 236 | 6 348 | 5 657 | 5 706 | 6 341 | 6 462 | 8 010 | 7 623 | 7 534 |
| Equity | — | 2 283 | 2 012 | 1 454 | 1 827 | 2 815 | 2 492 | 1 284 | 4 536 | 7 482 | 6 176 | 5 352 | 4 884 | 5 026 | 4 620 | 5 417 | 5 597 | 5 724 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 135 | 107 | 115 | 139 | 253 | 311 | 1 318 | 1 111 | 754 | 172 | 305 | 822 | 1 316 | 1 843 | 2 593 | 2 025 | 1 810 |
| Total debt | 0 | 655 | 519 | 323 | 276 | 253 | 311 | 1 318 | 1 111 | 754 | 172 | 305 | 822 | 1 316 | 1 843 | 2 593 | 2 025 | 1 810 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tonje Lie Høivik | Deputy Member | 0 companies |
| Cay Anders Josefsson | Chairman | 0 companies |