| Revenue | NOK 481K | +3% |
| EBITDA | NOK 135K | +295% |
| Net profit | NOK -153K | +34% |
| Total assets | NOK 1,7M | -4% |
| Equity | NOK -1,9M | -9% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 363 | 238 | 323 | 223 | 540 | 298 | 222 | 224 | 272 | 413 | 535 | 532 | 583 | 850 | 665 | 467 | 481 |
| Staff expenses | −124 | −0 | −98 | −0 | −0 | −1 | −0 | −2 | −1 | −1 | −1 | −3 | −8 | −0 | −0 | −22 | −33 |
| EBITDA | 65 | 164 | 50 | −11 | 34 | −48 | 96 | 3 | −87 | 37 | 113 | 159 | 212 | 396 | 84 | −69 | 135 |
| Depreciation & amort. | −29 | −0 | −0 | −0 | −0 | −0 | −33 | −66 | −71 | −85 | −98 | −122 | −130 | −163 | −156 | −153 | −167 |
| EBIT | 36 | 164 | 50 | −11 | 34 | −48 | 63 | −63 | −157 | −47 | 15 | 37 | 82 | 233 | −72 | −223 | −32 |
| Net financials | −6 | −34 | −74 | −84 | −823 | 5 | −30 | −25 | −17 | −18 | −6 | −47 | −21 | −72 | 8 | −8 | −121 |
| Profit before tax | 30 | 130 | −23 | −95 | −789 | −43 | 33 | −89 | −175 | −66 | 9 | −10 | 61 | 161 | −64 | −231 | −153 |
| Tax | −0 | −0 | −6 | −26 | 4 | 41 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 30 | 130 | −17 | −69 | −793 | −84 | 33 | −89 | −175 | −66 | 9 | −10 | 61 | 161 | −64 | −231 | −153 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 167 | 1 349 | 2 123 | 1 922 | 1 153 | 1 102 | 1 741 | 1 645 | 1 707 | 1 890 | 1 888 | 2 416 | 2 358 | 1 530 | 1 776 | 1 722 | 1 654 |
| Equity | −6 | 124 | 107 | 39 | −754 | −838 | −805 | −894 | −1 068 | −1 134 | −1 125 | −1 135 | −1 074 | −1 428 | −1 492 | −1 723 | −1 876 |
| Long-term debt | 0 | 1 080 | 1 866 | 1 766 | 1 684 | 1 930 | 2 522 | 2 520 | 2 770 | 2 993 | 2 961 | 3 550 | 3 354 | 2 825 | 3 062 | 3 399 | 3 511 |
| Short-term debt | 172 | 145 | 150 | 118 | 224 | 9 | 24 | 19 | 5 | 32 | 52 | 1 | 78 | 132 | 206 | 47 | 19 |
| Total debt | 172 | 1 225 | 2 016 | 1 884 | 1 907 | 1 940 | 2 546 | 2 539 | 2 775 | 3 025 | 3 013 | 3 551 | 3 432 | 2 957 | 3 268 | 3 446 | 3 530 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Deputy Member | Deputy Member | 2001 | — | — |
HT Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bente Jørgensen | Deputy Member | 0 companies |
| Heidi Troset | Chief Executive Officer | 0 companies |