Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Thor Vidar Nilsen AS
AS
Active
Org 983093930
V/Rema 1000 Skjergardsvegen 1384, 5363
Ågotnes
Non-specialised retail sale of predominately food, beverages or tobacco
·
NACE 4711
Est. 2001 · 25 years old
26 employees
Monitor
Share
Norway
/
Companies
/
Non-specialised retail sale of predominately food, beverages or tobacco
/
Thor Vidar Nilsen AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
157M
118M
78M
39M
0M
2021: 103M
103M
2021
2022: 106M (+3% vs 2021)
106M
+3%
2022
2023: 111M (+5% vs 2022)
111M
+5%
2023
2024: 121M (+9% vs 2023)
121M
+9%
2024
2025: 126M (+4% vs 2024)
126M
+4%
2025
EBITDA
NOK millions
5M
4M
2M
1M
0M
2021: 2M
2M
2021
2022: 3M (+50% vs 2021)
3M
+50%
2022
2023: 3M (0% vs 2022)
3M
0%
2023
2024: 3M (0% vs 2023)
3M
0%
2024
2025: 4M (+33% vs 2024)
4M
+33%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
125 767
121 490
110 946
106 481
102 644
Staff expenses
−7 352
−6 955
−6 399
−5 274
−5 736
EBITDA
3 713
3 085
2 676
2 796
2 196
Depreciation & amort.
−606
−431
−407
−466
−365
EBIT
3 107
2 654
2 270
2 330
1 831
Net financials
126
218
145
58
16
Profit before tax
3 233
2 873
2 415
2 388
1 846
Tax
720
638
534
531
410
Net profit
2 513
2 235
1 881
1 857
1 437
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
16 287
15 687
13 884
14 106
13 120
Equity
4 601
3 588
2 153
2 172
2 015
Long-term debt
104
48
57
46
53
Short-term debt
11 582
12 051
11 674
11 887
11 052
Total debt
11 686
12 099
11 730
11 933
11 105
Financial ratios
5-year trend
EBITDA margin
3,0 %
This company
15,8 %
Market median
This company
Market median
81% below market
2021
2025
Equity ratio
28,2 %
This company
38,2 %
Market median
This company
Market median
26% below market
2021
2025
Return on equity
54,6 %
This company
18,4 %
Market median
This company
Market median
197% above market
2021
2025
Net profit margin
2,0 %
This company
8,1 %
Market median
This company
Market median
75% below market
2021
2025
Asset turnover
7,72×
This company
1,12×
Market median
This company
Market median
589% above market
2021
2025
Debt / equity
2,54×
This company
0,62×
Market median
This company
Market median
310% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Thor Vidar Nilsen AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
