| Revenue | NOK 480K | -13% |
| EBITDA | NOK 105K | +1616% |
| Net profit | NOK 91K | +1156% |
| Total assets | NOK 58K | +139% |
| Equity | NOK -349K | +21% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67 | 21 | 76 | 142 | 206 | 284 | 521 | 600 | 513 | 347 | 32 | 406 | 355 | 532 | 592 | 552 | 480 |
| Staff expenses | −0 | −98 | −149 | −253 | −176 | −413 | −3 | −258 | −264 | −239 | −57 | −0 | −0 | −18 | −0 | −1 | 85 |
| EBITDA | 15 | −178 | −111 | −142 | −62 | −225 | 224 | 139 | 101 | 19 | −111 | −373 | 57 | −168 | 256 | 6 | 105 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −3 | −10 |
| EBIT | 15 | −178 | −111 | −142 | −62 | −225 | 224 | 139 | 101 | 19 | −111 | −373 | 57 | −168 | 253 | 3 | 95 |
| Net financials | −0 | −0 | −0 | −4 | −2 | −28 | −7 | −3 | 1 | −9 | 0 | 0 | −6 | 0 | −0 | −12 | −4 |
| Profit before tax | 15 | −178 | −111 | −146 | −64 | −253 | 216 | 136 | 103 | 10 | −111 | −373 | 51 | −168 | 253 | −9 | 91 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 15 | −178 | −111 | −146 | −64 | −253 | 216 | 136 | 103 | 10 | −111 | −373 | 51 | −168 | 253 | −9 | 91 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101 | 61 | 72 | 132 | 90 | 63 | 174 | 180 | 56 | 83 | 14 | 5 | 312 | 81 | 199 | 24 | 58 |
| Equity | 103 | 24 | −87 | −233 | −296 | −549 | −333 | −197 | −94 | −84 | −195 | −568 | −517 | −685 | −432 | −441 | −349 |
| Long-term debt | 0 | 0 | 100 | 200 | 200 | 346 | 350 | 178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | −2 | 37 | 59 | 165 | 187 | 267 | 157 | 198 | 151 | 167 | 209 | 573 | 828 | 766 | 632 | 465 | 407 |
| Total debt | −2 | 37 | 159 | 365 | 387 | 612 | 507 | 376 | 151 | 167 | 209 | 573 | 828 | 766 | 632 | 465 | 407 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
WJ | Board of Directors | 2013 | — | — |
ND | Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trygve Melvin Tamburstuen | Board of Directors | 0 companies |
| Stein Odd Bergby | Board of Directors | 0 companies |
| Wei Jia | Board of Directors | 0 companies |
| Na Dong | Chairman | 0 companies |