| Revenue | NOK 927,3M | +13% |
| EBITDA | NOK 9,7M | -12% |
| Net profit | NOK -12,9M | -128% |
| Total assets | NOK 402,1M | -4% |
| Equity | NOK 29,7M | -30% |
| Employees | 324 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 462 | 156 996 | 114 640 | 125 540 | 203 040 | 540 569 | 485 864 | 479 534 | 442 952 | 470 983 | 595 005 | 739 751 | 800 044 | 823 247 | 927 292 |
| Staff expenses | −11 607 | −13 361 | −19 730 | −20 997 | −29 255 | −98 846 | −126 503 | 137 630 | −121 547 | 119 303 | −128 886 | −181 784 | −243 801 | −255 617 | −267 275 |
| EBITDA | −24 449 | 20 660 | 2 537 | 54 | 18 341 | 42 357 | 2 316 | −67 236 | 986 | 2 066 | 52 932 | 69 781 | 42 171 | 11 025 | 9 721 |
| Depreciation & amort. | −34 885 | −10 948 | −192 | −123 | −74 | −8 316 | −10 028 | 10 603 | −10 653 | 9 714 | −6 705 | −6 834 | −9 370 | −10 890 | −9 222 |
| EBIT | −59 334 | 9 712 | 2 345 | −69 | 18 267 | 34 041 | −7 713 | −56 634 | −9 667 | 11 780 | 46 227 | 62 947 | 32 801 | 135 | 499 |
| Net financials | −1 609 | −779 | −926 | −823 | −2 424 | −4 449 | −4 446 | 10 779 | 5 482 | −9 026 | −6 980 | −3 252 | −2 893 | 45 555 | −13 423 |
| Profit before tax | −60 943 | 8 933 | 1 419 | −892 | 15 843 | 29 592 | −12 158 | −45 854 | −4 186 | 2 755 | 39 247 | 59 695 | 29 908 | 45 691 | −12 924 |
| Tax | −0 | 2 505 | 404 | −176 | 4 312 | 9 314 | −2 567 | −7 047 | 1 373 | 2 336 | 9 874 | 16 361 | 6 672 | −618 | −0 |
| Net profit | −60 943 | 6 428 | 1 015 | −716 | 11 530 | 20 278 | −9 592 | −38 807 | −5 558 | 418 | 29 373 | 43 333 | 23 236 | 46 308 | −12 924 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 830 | 53 788 | 46 974 | 59 175 | 155 638 | 269 503 | 248 967 | 345 935 | 344 798 | 329 451 | 317 339 | 402 229 | 393 769 | 419 788 | 402 106 |
| Equity | −48 066 | 14 942 | 15 957 | 15 241 | 26 771 | 51 089 | 41 497 | 20 457 | 14 898 | 15 317 | 44 689 | 88 023 | 111 259 | 42 567 | 29 667 |
| Long-term debt | 51 000 | 23 050 | 19 008 | 16 508 | 68 380 | 105 692 | 98 901 | 206 182 | 239 017 | 218 885 | 141 185 | 148 669 | 123 296 | 116 177 | 203 372 |
| Short-term debt | 12 897 | 15 796 | 12 009 | 27 426 | 60 487 | 112 722 | 108 568 | 119 297 | 90 882 | 95 249 | 131 465 | 165 538 | 159 214 | 261 044 | 169 067 |
| Total debt | 63 897 | 38 846 | 31 017 | 43 935 | 128 867 | 218 415 | 207 470 | 325 479 | 329 900 | 314 134 | 272 650 | 314 207 | 282 510 | 377 221 | 372 439 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
EO Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Netel Ab | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Aksel Aas | Chief Executive Officer | 0 companies |
| Edward Olastuen | Chief Executive Officer | 0 companies |
| Jonas Peter Mustapha Andersson | Board of Directors | 0 companies |
| Gunnar Ove Bergkvist | Chairman | 0 companies |
| Johan Fredrik Helenius | Board of Directors | 0 companies |
| Jeanette Reuterskiöld | Chairman | 0 companies |