| Revenue | NOK 15,2M | +27% |
| EBITDA | NOK 1,4M | +21% |
| Net profit | NOK 826K | +40% |
| Total assets | NOK 3,3M | -7% |
| Equity | NOK 779K | +55% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 301 | 9 262 | 11 474 | 11 997 | 15 212 |
| Staff expenses | −3 599 | −3 839 | −4 798 | −4 523 | −5 431 |
| EBITDA | 1 544 | 901 | 921 | 1 160 | 1 408 |
| Depreciation & amort. | −312 | −194 | −263 | −258 | −226 |
| EBIT | 1 232 | 707 | 658 | 902 | 1 181 |
| Net financials | −50 | −4 | −13 | −31 | −45 |
| Profit before tax | 1 182 | 703 | 645 | 871 | 1 136 |
| Tax | 261 | 155 | 142 | 280 | 310 |
| Net profit | 921 | 548 | 503 | 591 | 826 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 374 | 2 970 | 2 770 | 3 541 | 3 289 |
| Equity | 1 040 | 788 | 691 | 502 | 779 |
| Long-term debt | 46 | 210 | 139 | 410 | 359 |
| Short-term debt | 2 288 | 1 971 | 1 940 | 2 629 | 2 151 |
| Total debt | 2 334 | 2 182 | 2 079 | 3 039 | 2 510 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SD Deputy Member | Deputy Member | 2020 |
MW Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Shirley Dalen Wasbrekke | Deputy Member | 0 companies |
| Marvin Walid Mansour | Chief Executive Officer | 0 companies |
| Willys Mansour | Chairman | 0 companies |