| Revenue | NOK 153,8M | -63% |
| EBITDA | NOK 614K | -54% |
| Net profit | NOK 955K | +545% |
| Total assets | NOK 48,8M | -62% |
| Equity | NOK 14,4M | +7% |
| Employees | 6 | — |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 379 702 | 646 763 | 340 623 | 163 970 | 104 798 | 145 644 | 129 470 | 260 063 | 41 415 | 203 223 | 417 091 | 153 771 |
| Staff expenses | −9 510 | −10 101 | −11 158 | −10 653 | −10 420 | −10 554 | −11 845 | −14 663 | −10 541 | −14 870 | −16 756 | −13 993 |
| EBITDA | 8 795 | 15 399 | 3 232 | 5 217 | 1 321 | 3 815 | 8 006 | 1 264 | −6 523 | 8 310 | 1 328 | 614 |
| Depreciation & amort. | −730 | −626 | −624 | −485 | −471 | −620 | −630 | −640 | −611 | −568 | −365 | −240 |
| EBIT | 8 065 | 14 772 | 2 608 | 4 732 | 850 | 3 195 | 7 376 | 624 | −7 134 | 7 742 | 963 | 374 |
| Net financials | 4 118 | 970 | 792 | 1 189 | 885 | 1 626 | 2 148 | 2 047 | 489 | −103 | −249 | 672 |
| Profit before tax | 12 183 | 15 743 | 3 400 | 5 920 | 1 735 | 4 821 | 9 524 | 2 672 | −6 645 | 7 639 | 714 | 1 046 |
| Tax | 2 634 | 4 497 | 979 | 1 629 | 413 | 1 076 | 2 333 | 524 | −1 510 | 1 770 | 566 | 91 |
| Net profit | 9 549 | 11 246 | 2 421 | 4 291 | 1 323 | 3 746 | 7 191 | 2 147 | −5 136 | 5 869 | 148 | 955 |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55 320 | 162 117 | 78 211 | 55 924 | 56 606 | 70 764 | 75 336 | 83 894 | 41 782 | 82 848 | 129 159 | 48 821 |
| Equity | 6 264 | 9 196 | 5 617 | 9 719 | 10 025 | 9 254 | 10 444 | 12 591 | 6 713 | 12 978 | 13 473 | 14 428 |
| Long-term debt | 0 | 973 | 6 053 | 5 918 | 6 414 | 6 486 | 4 320 | 4 251 | 10 502 | 10 383 | 9 417 | 8 075 |
| Short-term debt | 49 056 | 151 948 | 66 541 | 40 287 | 40 167 | 55 024 | 60 572 | 67 052 | 24 566 | 59 487 | 106 268 | 26 318 |
| Total debt | 49 056 | 152 921 | 72 594 | 46 205 | 46 581 | 61 511 | 64 892 | 71 303 | 35 069 | 69 870 | 115 686 | 34 393 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RV Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tubus Holding As | Company | 55.1% | 55.1% | 2024 |
Brick As | Company | 26.6% | 26.6% | 2024 |
Lg Eiendom As | Company | 13.3% | 13.3% | 2023 |
Gyller Prosjekt As | Company | 13.3% | 13.3% | 2024 |
Pebro Invest As | Company | 8.6% | 8.6% | 2023 |
Fredrikstad Regnskap As | Company | 5.0% | 5.0% | 2024 |
Frode Kværneng As | Company | 4.8% | 4.8% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Valentin Flandorfer | Chief Executive Officer | 0 companies |
| Line Stene Eriksen | Board of Directors | 0 companies |
| Julie Bøhaugen Evensen | Board of Directors | 0 companies |
| Frode Kværneng | Board of Directors | 0 companies |
| Per-Johan Evensen | Chairman | 0 companies |
| Petter Brovold | Board of Directors | 0 companies |
| Trond Roger Flatøy | Board of Directors | 0 companies |
| Lasse Rino Gylvik | Board of Directors | 0 companies |