| Revenue | NOK 36,2M | +12% |
| EBITDA | NOK 14,7M | +25% |
| Net profit | NOK 201K | +17% |
| Total assets | NOK 7,1M | +5% |
| Equity | NOK 2,5M | +9% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 30 910 | 29 893 | 31 320 | 32 229 | 36 206 |
| Staff expenses | −12 474 | −11 855 | −14 064 | −14 655 | −15 552 |
| EBITDA | 13 525 | 13 216 | 11 444 | 11 762 | 14 698 |
| Depreciation & amort. | −57 | −18 | −19 | −21 | −34 |
| EBIT | 13 468 | 13 198 | 11 425 | 11 741 | 14 664 |
| Net financials | −13 255 | −12 989 | −11 208 | −11 520 | −14 408 |
| Profit before tax | 213 | 209 | 217 | 221 | 256 |
| Tax | 47 | 47 | 47 | 49 | 55 |
| Net profit | 166 | 162 | 169 | 172 | 201 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 318 | 5 911 | 5 891 | 6 779 | 7 103 |
| Equity | 1 821 | 1 984 | 2 153 | 2 325 | 2 526 |
| Long-term debt | 2 157 | 2 761 | 2 568 | 3 084 | 3 524 |
| Short-term debt | 1 339 | 1 166 | 1 170 | 1 369 | 1 053 |
| Total debt | 3 496 | 3 927 | 3 738 | 4 453 | 4 577 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IJ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
KH Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 13.33% | 13.33% | 2024 | |
| Individual | 13.33% | 13.33% | 2024 | |
| Individual | 13.33% | 13.33% | 2024 | |
| Individual | 13.33% | 13.33% | 2024 | |
| Individual | 13.33% | 13.33% | 2024 | |
| Individual | 13.33% | 13.33% | 2024 | |
| Individual | 13.33% | 13.33% | 2024 | |
| Individual | 6.67% | 6.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Johnsrud | Chief Executive Officer | 0 companies |
| Keith Hans Gretemeier | Chief Executive Officer | 0 companies |
| Georg Stang | Board of Directors | 0 companies |
| Rebekka Sperling Blakset | Board of Directors | 0 companies |
| Cecilie Meyer Kværnø | Board of Directors | 0 companies |
| Rebekka Sperling | Board of Directors | 0 companies |