| Revenue | NOK 3,9M | +39% |
| EBITDA | NOK 560K | +6% |
| Net profit | NOK 278K | +43% |
| Total assets | NOK 3,9M | +42% |
| Equity | NOK 1,7M | +20% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 722 | 2 169 | 2 008 | 1 758 | 1 797 | 1 778 | 1 677 | 1 753 | 1 234 | 1 611 | 1 561 | 1 634 | 1 897 | 2 748 | 2 354 | 2 818 | 3 922 |
| Staff expenses | −1 193 | −844 | −678 | −784 | −827 | −874 | −759 | −833 | −602 | −885 | −849 | −957 | −969 | −1 256 | −1 094 | −1 247 | −1 625 |
| EBITDA | 366 | 345 | 474 | 191 | 279 | 133 | 171 | 224 | 89 | −21 | 76 | 160 | 255 | 705 | 233 | 528 | 560 |
| Depreciation & amort. | −211 | −242 | −212 | −177 | −174 | −212 | −169 | −136 | −113 | −83 | −65 | −52 | −80 | −198 | −0 | −287 | −232 |
| EBIT | 155 | 103 | 262 | 14 | 105 | −78 | 2 | 87 | −23 | −104 | 11 | 108 | 175 | 507 | 233 | 241 | 329 |
| Net financials | 1 | 0 | −0 | −0 | 1 | −1 | −1 | −1 | −1 | −0 | 0 | −0 | −0 | 0 | −0 | 3 | 28 |
| Profit before tax | 156 | 104 | 262 | 13 | 106 | −80 | 1 | 87 | −25 | −104 | 11 | 108 | 175 | 507 | 233 | 244 | 357 |
| Tax | 44 | 29 | 73 | 4 | 29 | −17 | −0 | 20 | −6 | −2 | −0 | 5 | 39 | 112 | 51 | 50 | 79 |
| Net profit | 112 | 75 | 188 | 10 | 76 | −63 | 1 | 67 | −18 | −102 | 11 | 103 | 137 | 396 | 181 | 194 | 278 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 414 | 1 523 | 1 619 | 1 895 | 2 088 | 1 659 | 1 317 | 1 537 | 1 016 | 1 221 | 1 004 | 1 301 | 1 708 | 2 683 | 3 202 | 2 734 | 3 889 |
| Equity | 363 | 437 | 626 | 635 | 711 | 649 | 650 | 717 | 698 | 596 | 607 | 710 | 846 | 1 242 | 1 424 | 1 379 | 1 657 |
| Long-term debt | 26 | 19 | 17 | 21 | 17 | 0 | 0 | 9 | 2 | 0 | 0 | 5 | 14 | 12 | 63 | 8 | 14 |
| Short-term debt | 1 025 | 1 067 | 977 | 1 239 | 1 360 | 1 010 | 667 | 812 | 315 | 625 | 396 | 586 | 848 | 1 429 | 1 716 | 1 347 | 2 218 |
| Total debt | 1 051 | 1 086 | 994 | 1 260 | 1 377 | 1 010 | 667 | 820 | 318 | 625 | 396 | 591 | 862 | 1 441 | 1 778 | 1 355 | 2 232 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Karianne Skjævesland | Board of Directors | 0 companies |
| Dag Inge Dahl | Chairman | 0 companies |