| Revenue | NOK 1,6M | +2% |
| EBITDA | NOK 598K | +202% |
| Net profit | NOK -3,4M | -396% |
| Total assets | NOK 3,5M | -50% |
| Equity | NOK 428K | -89% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 744 | 1 283 | 1 458 | 780 | 978 | 596 | 1 279 | 1 342 | 815 | 205 | 204 | 405 | 729 | 507 | 773 | 1 598 | 1 629 |
| Staff expenses | −0 | −246 | −297 | −387 | −189 | −0 | −0 | −507 | −901 | −396 | −0 | −0 | −0 | 37 | −0 | −0 | −847 | −775 |
| EBITDA | 0 | 148 | 574 | 340 | 168 | 246 | 395 | 396 | 110 | −15 | −3 | 24 | 43 | 126 | 14 | 597 | 198 | 598 |
| Depreciation & amort. | −0 | −0 | −180 | −167 | −28 | −28 | −28 | −97 | −70 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 148 | 394 | 173 | 140 | 218 | 367 | 299 | 40 | −22 | −3 | 24 | 43 | 126 | 14 | 597 | 198 | 598 |
| Net financials | 0 | 37 | −113 | 46 | −617 | 8 651 | −83 | 1 | −7 447 | −762 | −10 | 35 | −14 | 2 089 | −56 | −43 | 964 | −3 907 |
| Profit before tax | 0 | 185 | 281 | 218 | −477 | 8 868 | 284 | 301 | −7 407 | −785 | −13 | 59 | 29 | 2 214 | −42 | 554 | 1 162 | −3 309 |
| Tax | −0 | 12 | 79 | 49 | 20 | 56 | 79 | 81 | 24 | 48 | −3 | 10 | 6 | 24 | −5 | 95 | −0 | 133 |
| Net profit | 0 | 173 | 202 | 170 | −498 | 8 813 | 206 | 219 | −7 431 | −833 | −10 | 49 | 22 | 2 190 | −37 | 459 | 1 162 | −3 443 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 422 | 3 191 | 3 841 | 3 746 | 12 043 | 11 630 | 14 695 | 4 079 | 1 242 | 1 718 | 1 529 | 1 290 | 5 694 | 5 202 | 5 026 | 7 033 | 3 498 |
| Equity | — | 616 | 819 | 988 | 491 | 9 304 | 9 509 | 9 379 | 1 578 | 746 | 736 | 785 | 807 | 2 497 | 2 460 | 2 709 | 3 871 | 428 |
| Long-term debt | 0 | 1 544 | 1 684 | 1 805 | 577 | 854 | 2 126 | 4 501 | 1 919 | 29 | 80 | 162 | 170 | 2 163 | 2 448 | 1 713 | 499 | 180 |
| Short-term debt | 0 | 262 | 688 | 1 047 | 2 677 | 1 885 | −5 | 815 | 582 | 467 | 902 | 582 | 312 | 1 034 | 293 | 605 | 2 663 | 2 890 |
| Total debt | 0 | 1 806 | 2 372 | 2 852 | 3 255 | 2 739 | 2 121 | 5 316 | 2 500 | 497 | 982 | 744 | 483 | 3 197 | 2 742 | 2 317 | 3 162 | 3 069 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 11.1% | 11.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Egil Aas | Chairman | 0 companies |