| Revenue | NOK 20,2M | +34% |
| EBITDA | NOK 5,8M | +11% |
| Net profit | NOK 4,5M | +13% |
| Total assets | NOK 15,9M | +71% |
| Equity | NOK 3,1M | +0% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 111 | 25 983 | 23 352 | 16 606 | 10 432 | 15 461 | 17 157 | 15 009 | 16 476 | 12 819 | 17 776 | 10 533 | 15 082 | 20 216 |
| Staff expenses | −2 850 | −4 550 | −4 553 | −4 617 | −3 497 | −3 963 | −4 782 | −4 912 | −5 298 | −5 313 | −5 549 | −6 148 | −4 003 | −5 185 |
| EBITDA | 1 032 | 4 926 | 6 605 | 1 864 | 7 | 3 059 | 4 864 | 4 031 | 4 213 | 2 581 | 5 879 | −1 730 | 5 234 | 5 825 |
| Depreciation & amort. | −404 | −662 | −717 | −838 | −867 | −692 | −751 | −859 | −784 | −895 | −646 | −358 | −144 | −104 |
| EBIT | 627 | 4 264 | 5 889 | 1 026 | −860 | 2 367 | 4 113 | 3 171 | 3 428 | 1 686 | 5 233 | −2 088 | 5 090 | 5 721 |
| Net financials | −92 | −111 | −202 | −207 | −177 | −89 | −27 | −58 | −28 | −67 | −59 | −74 | −1 | 19 |
| Profit before tax | 536 | 4 153 | 5 687 | 819 | −1 037 | 2 278 | 4 086 | 3 113 | 3 400 | 1 619 | 5 175 | −2 162 | 5 089 | 5 740 |
| Tax | 70 | 1 189 | 1 596 | 230 | −290 | 644 | 1 104 | 844 | 851 | 398 | 1 200 | −475 | 1 120 | 1 263 |
| Net profit | 466 | 2 964 | 4 092 | 589 | −747 | 1 634 | 2 982 | 2 269 | 2 550 | 1 221 | 3 975 | −1 687 | 3 969 | 4 477 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 885 | 17 239 | 14 007 | 12 291 | 6 632 | 7 977 | 12 803 | 13 051 | 11 755 | 10 832 | 13 640 | 7 448 | 9 340 | 15 946 |
| Equity | 559 | 1 723 | 2 647 | 2 413 | 1 666 | 3 300 | 6 282 | 5 551 | 6 601 | 5 822 | 4 797 | 3 110 | 3 079 | 3 086 |
| Long-term debt | 1 958 | 1 498 | 0 | 0 | 927 | 56 | 1 754 | 1 355 | 956 | 552 | 152 | 0 | 0 | 0 |
| Short-term debt | 3 368 | 14 018 | 10 322 | 7 875 | 4 039 | 4 622 | 4 766 | 6 145 | 4 197 | 4 458 | 8 691 | 4 338 | 6 261 | 12 860 |
| Total debt | 5 326 | 15 516 | 11 360 | 9 878 | 4 966 | 4 677 | 6 521 | 7 500 | 5 154 | 5 010 | 8 843 | 4 338 | 6 261 | 12 860 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EØ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Øren | Chief Executive Officer | 0 companies |
| Saso Radevski | Chief Executive Officer | 0 companies |
| Anders Øvrebø | Board of Directors | 0 companies |
| Tom Fredrik Rønning | Board of Directors | 0 companies |