| Revenue | NOK 946K | +31% |
| EBITDA | NOK -1,6M | -23% |
| Net profit | NOK 1,7M | +231% |
| Total assets | NOK 22,7M | +8% |
| Equity | NOK 20,4M | +2% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 831 | 64 | 3 026 | 3 478 | 3 007 | 1 172 | 2 820 | 247 | 201 | 183 | 250 | 549 | 960 | 471 | 584 | 720 | 946 |
| Staff expenses | −1 858 | −1 814 | −2 263 | −2 598 | −2 635 | −2 548 | −2 757 | −285 | −285 | −285 | −285 | −769 | −1 483 | −1 227 | −1 235 | −1 391 | −1 485 |
| EBITDA | −2 646 | −2 893 | −177 | −236 | −837 | −2 679 | −978 | −419 | −490 | −498 | −2 030 | −1 547 | −1 048 | −1 196 | −1 240 | −1 277 | −1 575 |
| Depreciation & amort. | −50 | −6 | −2 | −13 | −20 | −17 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 696 | −2 899 | −179 | −249 | −856 | −2 697 | −985 | −419 | −490 | −498 | −2 030 | −1 547 | −1 048 | −1 196 | −1 240 | −1 277 | −1 575 |
| Net financials | 71 | −2 094 | 16 | 56 | 97 | 80 | 454 | 414 | −9 | −47 | 7 663 | 8 017 | 102 | 118 | −105 | −0 | 1 |
| Profit before tax | −2 626 | −4 992 | −163 | −193 | −759 | −2 617 | −532 | −5 | −499 | −545 | 5 633 | 6 470 | −946 | −1 078 | −1 345 | −1 277 | −1 575 |
| Tax | −0 | −0 | −0 | −0 | −212 | −609 | −142 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 250 |
| Net profit | −2 626 | −4 992 | −163 | −193 | 5 892 | −2 008 | −389 | −5 | −499 | −545 | 5 633 | 6 470 | −946 | −1 078 | −1 345 | −1 277 | 1 676 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 728 | 1 049 | 3 081 | 2 344 | 11 725 | 9 512 | 14 055 | 13 079 | 13 873 | 15 487 | 22 449 | 16 674 | 15 732 | 20 280 | 22 666 | 21 010 | 22 696 |
| Equity | 185 | 680 | 1 267 | 1 074 | 10 966 | 8 958 | 13 569 | 12 601 | 12 102 | 15 433 | 17 911 | 16 198 | 15 252 | 16 944 | 21 700 | 19 922 | 20 405 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 543 | 369 | 1 815 | 1 271 | 759 | 555 | 486 | 478 | 1 771 | 54 | 4 538 | 476 | 480 | 3 336 | 966 | 1 088 | 2 291 |
| Total debt | 543 | 369 | 1 815 | 1 271 | 759 | 555 | 486 | 478 | 1 771 | 54 | 4 538 | 476 | 480 | 3 336 | 966 | 1 088 | 2 291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smv Invest As | Company | 31.9% | 31.9% | 2024 |
Initium Energy As | Company | 31.7% | 31.7% | 2024 |
Brage Invest As | Company | 30.0% | 30.0% | 2024 |
Fror As | Company | 1.8% | 1.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Otto Godeset | Chief Executive Officer | 0 companies |
| Gunnar Rydning | Board of Directors | 0 companies |
| Erik Langseth | Board of Directors | 0 companies |
| Per Øyvind Berge | Chairman | 0 companies |