| Revenue | NOK 16,3M | +6% |
| EBITDA | NOK -32,3M | +25% |
| Net profit | NOK -70,9M | +59% |
| Total assets | NOK 3,7B | +27% |
| Equity | NOK 563,8M | -11% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 177 202 | 57 440 | 16 073 | 15 377 | 16 300 |
| Staff expenses | −32 228 | −27 539 | −29 868 | −28 165 | −28 310 |
| EBITDA | 125 337 | 16 873 | −35 078 | −42 954 | −32 334 |
| Depreciation & amort. | −120 | −62 | −0 | −101 255 | −10 |
| EBIT | 125 217 | 16 811 | −35 078 | −144 209 | −32 344 |
| Net financials | 449 629 | 79 240 | −10 160 | −41 430 | −56 239 |
| Profit before tax | 574 846 | 96 052 | −45 238 | −185 639 | −88 583 |
| Tax | 8 242 | −396 | −8 283 | −14 866 | −17 723 |
| Net profit | 566 604 | 96 447 | −36 955 | −170 773 | −70 860 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 338 415 | 2 482 316 | 2 222 501 | 2 878 016 | 3 659 100 |
| Equity | 1 295 951 | 1 092 398 | 805 443 | 634 670 | 563 811 |
| Long-term debt | 977 503 | 1 332 894 | 940 680 | 2 103 775 | 1 877 152 |
| Short-term debt | 53 654 | 45 715 | 462 416 | 139 571 | 1 218 137 |
| Total debt | 1 031 157 | 1 378 609 | 1 403 096 | 2 243 346 | 3 095 289 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
TN Deputy Member | Deputy Member | 2021 |
SA Deputy Member | Deputy Member | 2024 |
HØ Deputy Member | Deputy Member | 2021 |
TL Deputy Member | Deputy Member | 2024 |
LH Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (3) | ||
SL Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
EA Deputy Member | Deputy Member | 2020 – 2021 |
JS Deputy Member | Deputy Member | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2021 | |
| Former (4) | ||
| Board of Directors | 2021 – 2024 | |
| Chairman | 2021 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Neubeck Lorentzen | Deputy Member | 0 companies |
| Sverre Andlem Harnæs | Deputy Member | 0 companies |
| Synnøve Lyssand Sandberg | Chief Executive Officer | 0 companies |
| Espen André Wikerholmen | Deputy Member | 0 companies |
| Hallgeir Østrem | Deputy Member | 0 companies |
| Tore Lia | Deputy Member | 0 companies |
| Lars Holm | Chief Executive Officer | 0 companies |
| Jørn Steinar Seljelid | Deputy Member | 0 companies |
| Anders Landro Olstad | Board of Directors | 0 companies |
| Sonja Horn | Board of Directors | 0 companies |
| Per Ola Ulseth | Board of Directors | 0 companies |
| Knut Løken | Chairman | 0 companies |
| Per Tore Mortensen | Chairman | 0 companies |
| Morten Austestad | Board of Directors | 0 companies |
| Nikolai Jansen | Board of Directors | 0 companies |
| Jon-Erik Lunøe | Board of Directors | 0 companies |