| Revenue | NOK 6,5M | -3% |
| EBITDA | NOK 58K | -33% |
| Net profit | NOK 879 | -98% |
| Total assets | NOK 1,4M | +0% |
| Equity | NOK 280K | +0% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 445 | 9 067 | 5 061 | 5 460 | 5 389 | 5 630 | 5 941 | 6 465 | 7 709 | 7 106 | 7 476 | 6 813 | 7 035 | 7 404 | 7 039 | 6 734 | 6 550 |
| Staff expenses | −3 545 | −3 058 | −1 947 | −2 054 | −1 956 | −2 127 | −2 446 | −2 613 | −3 084 | −3 079 | −3 254 | −2 596 | −2 844 | −3 318 | −2 973 | −2 350 | −2 424 |
| EBITDA | 1 018 | 1 177 | 297 | 387 | 356 | 270 | 140 | 307 | 539 | −266 | −62 | 264 | 222 | −421 | −258 | 87 | 58 |
| Depreciation & amort. | −382 | −318 | −31 | −44 | −48 | −66 | −67 | −63 | −61 | −55 | −45 | −33 | −21 | −19 | −19 | −19 | −33 |
| EBIT | 635 | 858 | 266 | 343 | 309 | 204 | 73 | 243 | 478 | −321 | −107 | 231 | 201 | −440 | −278 | 68 | 26 |
| Net financials | −126 | 71 | −67 | −63 | −53 | −53 | −53 | −18 | −16 | −6 | −14 | −2 | −5 | −12 | −8 | −24 | −25 |
| Profit before tax | 509 | 929 | 199 | 280 | 256 | 151 | 20 | 226 | 462 | −327 | −121 | 229 | 196 | −452 | −285 | 44 | 1 |
| Tax | 143 | 221 | 56 | 79 | 76 | 45 | 16 | 78 | 123 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 366 | 709 | 143 | 201 | 180 | 106 | 4 | 147 | 340 | −327 | −121 | 229 | 196 | −452 | −285 | 44 | 1 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 279 | 3 992 | 2 652 | 2 560 | 2 221 | 2 197 | 1 807 | 2 019 | 2 162 | 1 987 | 1 710 | 1 841 | 2 023 | 1 603 | 1 598 | 1 430 | 1 428 |
| Equity | 1 162 | 550 | 693 | 693 | 693 | 799 | 803 | 755 | 995 | 668 | 547 | 776 | 973 | 521 | 236 | 279 | 280 |
| Long-term debt | 1 453 | 1 006 | 1 095 | 904 | 717 | 691 | 292 | 192 | 92 | 0 | 150 | 25 | 0 | 0 | 200 | 131 | 159 |
| Short-term debt | 1 664 | 2 436 | 864 | 964 | 811 | 707 | 712 | 1 072 | 1 076 | 1 319 | 1 013 | 1 039 | 1 050 | 1 083 | 1 162 | 1 020 | 990 |
| Total debt | 3 117 | 3 442 | 1 959 | 1 867 | 1 528 | 1 398 | 1 004 | 1 264 | 1 168 | 1 319 | 1 163 | 1 064 | 1 050 | 1 083 | 1 362 | 1 151 | 1 148 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stj Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Jacobsen | Chairman | 0 companies |
| Martin Olai Grahl-Madsen | Board of Directors | 0 companies |