| Revenue | NOK 12,7M | -26% |
| EBITDA | NOK -1,3M | -186% |
| Net profit | NOK -1,3M | -235% |
| Total assets | NOK 3M | -22% |
| Equity | NOK -426K | -151% |
| Employees | 29 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 20 677 | 17 533 | 15 340 | 17 193 | 12 665 |
| Staff expenses | −7 856 | −6 880 | −5 015 | −5 838 | −5 346 |
| EBITDA | 872 | −914 | 1 105 | 1 509 | −1 303 |
| Depreciation & amort. | −424 | −389 | −163 | −147 | −177 |
| EBIT | 449 | −1 303 | 942 | 1 362 | −1 481 |
| Net financials | −74 | −179 | −177 | −160 | −138 |
| Profit before tax | 374 | −1 482 | 766 | 1 203 | −1 619 |
| Tax | 119 | −325 | 177 | 265 | −354 |
| Net profit | 255 | −1 157 | 589 | 938 | −1 264 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 4 965 | 5 089 | 4 020 | 3 865 | 3 025 |
| Equity | 468 | −689 | −100 | 838 | −426 |
| Long-term debt | 1 323 | 2 171 | 1 592 | 1 277 | 635 |
| Short-term debt | 3 173 | 3 607 | 2 529 | 1 749 | 2 816 |
| Total debt | 4 497 | 5 778 | 4 120 | 3 027 | 3 451 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JO Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2022 | |
| Company | 10% | 10% | 2022 | |
| Company | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Olav Damkås | Chief Executive Officer | 0 companies |
| Sandra Hegland Gjertviksten | Board of Directors | 0 companies |
| Christina Otilie Tjorteland Weber | Board of Directors | 0 companies |