| Revenue | NOK 180K | -59% |
| EBITDA | NOK -61K | -200% |
| Net profit | NOK -110K | -2097% |
| Total assets | NOK 312K | -29% |
| Equity | NOK 144K | -26% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 716 | 2 206 | 2 597 | 2 585 | 2 681 | 2 330 | 3 335 | 2 058 | 1 073 | 915 | 745 | 1 766 | 2 101 | 1 319 | 3 599 | 437 | 180 |
| Staff expenses | −1 919 | −1 591 | −1 648 | −1 741 | −1 755 | −1 631 | −1 956 | −1 326 | −454 | −653 | −657 | −893 | −823 | −704 | −1 017 | −113 | −1 |
| EBITDA | 293 | 139 | 425 | 326 | 233 | 170 | 469 | 111 | 157 | −114 | −17 | 338 | −26 | 75 | 245 | 61 | −61 |
| Depreciation & amort. | −208 | −241 | −114 | −210 | −208 | −91 | −98 | −116 | −83 | −2 | −10 | −14 | −11 | −6 | −17 | −48 | −68 |
| EBIT | 85 | −102 | 311 | 116 | 26 | 78 | 371 | −5 | 74 | −116 | −27 | 324 | −37 | 69 | 228 | 12 | −129 |
| Net financials | −101 | −67 | −52 | −39 | −50 | −45 | −55 | −49 | −24 | −24 | −8 | −11 | −1 | −3 | −1 | −5 | −12 |
| Profit before tax | −16 | −170 | 259 | 77 | −24 | 34 | 316 | −53 | 49 | −140 | −35 | 313 | −39 | 66 | 227 | 7 | −141 |
| Tax | −5 | −44 | 74 | 23 | −5 | 37 | 88 | −22 | 9 | −36 | −10 | 69 | −9 | 15 | 50 | 2 | −31 |
| Net profit | −11 | −126 | 185 | 53 | −20 | −4 | 228 | −32 | 41 | −104 | −25 | 244 | −30 | 51 | 177 | 6 | −110 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 964 | 1 534 | 847 | 1 804 | 1 363 | 1 569 | 2 292 | 1 348 | 1 245 | 648 | 686 | 1 061 | 862 | 666 | 862 | 437 | 312 |
| Equity | 206 | 80 | 265 | 318 | 299 | 235 | 463 | 431 | 452 | 348 | 323 | 479 | 449 | 252 | 220 | 194 | 144 |
| Long-term debt | 1 089 | 942 | 98 | 798 | 668 | 596 | 1 249 | 641 | 454 | 62 | 52 | 96 | 46 | 32 | 23 | 16 | 2 |
| Short-term debt | 669 | 512 | 484 | 687 | 396 | 738 | 580 | 276 | 339 | 239 | 311 | 486 | 368 | 382 | 619 | 227 | 166 |
| Total debt | 1 758 | 1 455 | 582 | 1 486 | 1 064 | 1 334 | 1 828 | 917 | 793 | 301 | 363 | 582 | 414 | 414 | 642 | 243 | 168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
AU Deputy Member | Deputy Member | 2001 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3h Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Tore Lunde | Chief Executive Officer | 0 companies |
| Aina Ulvatn Lunde | Deputy Member | 0 companies |
| Henning Haugland | Chief Executive Officer | 0 companies |