| Revenue | NOK 54M | +7% |
| EBITDA | NOK 6,4M | -19% |
| Net profit | NOK 0 | — |
| Total assets | NOK 684,1M | +28% |
| Equity | NOK 6,3M | +0% |
| Employees | 20 | — |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 001 | 8 219 | 18 420 | 22 400 | 24 485 | 31 865 | 28 200 | 49 983 | 49 971 | 52 597 | 48 203 | 50 562 | 54 031 |
| Staff expenses | −4 643 | −4 827 | −12 919 | −17 313 | −15 804 | −20 549 | −20 854 | −20 124 | −21 405 | −20 218 | −17 954 | −17 030 | −19 955 |
| EBITDA | 299 | 292 | 329 | 507 | 532 | 711 | 875 | −71 | 265 | 6 436 | 7 076 | 7 912 | 6 419 |
| Depreciation & amort. | −311 | −297 | −339 | −423 | −486 | −708 | −843 | −438 | −477 | −7 652 | −9 357 | −10 276 | −10 530 |
| EBIT | −12 | −5 | −10 | 84 | 46 | 3 | 32 | −509 | −212 | −1 215 | −2 281 | −2 364 | −4 112 |
| Net financials | 12 | 5 | 10 | −84 | −46 | −3 | −32 | 509 | 212 | 1 215 | 2 281 | 2 364 | 4 112 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 592 | 9 464 | 11 499 | 12 262 | 15 332 | 22 410 | 30 474 | 392 430 | 316 780 | 422 879 | 667 072 | 535 056 | 684 138 |
| Equity | 300 | 300 | 300 | 4 200 | 4 900 | 4 900 | 4 900 | 4 900 | 6 300 | 6 300 | 6 300 | 6 300 | 6 300 |
| Long-term debt | 0 | 6 874 | 7 443 | 3 793 | 4 126 | 4 245 | 11 381 | 32 424 | 53 252 | 53 949 | 45 731 | 37 662 | 29 670 |
| Short-term debt | 1 076 | 1 174 | 3 012 | 2 748 | 4 370 | 10 705 | 10 960 | 351 338 | 252 722 | 358 080 | 610 392 | 488 632 | 645 672 |
| Total debt | 1 076 | 8 048 | 10 454 | 6 542 | 8 497 | 14 949 | 22 341 | 383 762 | 305 975 | 412 029 | 656 123 | 526 294 | 675 342 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Deputy Member | Deputy Member | 2021 | — | — |
AO Deputy Member | Deputy Member | 2022 | — | — |
HE Deputy Member | Deputy Member | 2022 | — | — |
LN Deputy Member | Deputy Member | 2022 | — | — |
VR Deputy Member | Deputy Member | 2024 | — | — |
LH Deputy Member | Deputy Member | 2022 | — | — |
AK Deputy Member | Deputy Member | 2022 | — | — |
KP Deputy Member | Deputy Member | 2024 | — | — |
NC Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
OR Deputy Member | Deputy Member | 2022 | — | — |
HV Deputy Member | Deputy Member | 2024 | — | — |
CA Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jesper Nohr | Deputy Member | 0 companies |
| Anne-Nora Oma Dahle | Deputy Member | 0 companies |
| Hans Edvard Askjer | Deputy Member | 0 companies |
| Lise Nygård Lund | Deputy Member | 0 companies |
| Vegard Riseng | Deputy Member | 0 companies |
| Lise Hagen Rebbestad | Deputy Member | 0 companies |
| Anne-Marte Kolbjørnshus | Deputy Member | 0 companies |
| Kåre Pettersen | Deputy Member | 0 companies |
| Nils Christian Helgesen | Chief Executive Officer | 0 companies |
| Olav Røssum | Deputy Member | 0 companies |
| Hasse Victor Ekman | Deputy Member | 0 companies |
| Cecilie Agnalt | Deputy Member | 0 companies |
| Gunn Marit Helgesen | Chairman | 0 companies |
| Irene Johansen | Deputy Chairman | 0 companies |
| Per Gunnar Sveen | Deputy Chairman | 0 companies |
| Anniken Scharning Huitfeldt | Board of Directors | 0 companies |
| Marit Ektvedt Kjær | Board of Directors | 0 companies |
| Trond Julin | Board of Directors | 0 companies |
| Kjersti Bjørnstad | Board of Directors | 0 companies |
| Frode Gaasland Hestnes | Board of Directors | 0 companies |
| Ole Haabeth | Board of Directors | 0 companies |
| Arve Høiberg | Board of Directors | 0 companies |
| Mari Gjestvang | Board of Directors | 0 companies |
| Terje Moland Pedersen | Board of Directors | 0 companies |
| Anne Skau | Board of Directors | 0 companies |