| Revenue | NOK 13,2M | -14% |
| EBITDA | NOK 1,7M | -9% |
| Net profit | NOK 350K | -37% |
| Total assets | NOK 20,2M | -14% |
| Equity | NOK 2,6M | -2% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 116 | 15 622 | 16 247 | 15 354 | 13 218 |
| Staff expenses | −8 011 | −8 952 | −8 030 | −6 552 | −6 035 |
| EBITDA | 915 | 1 386 | 1 954 | 1 831 | 1 666 |
| Depreciation & amort. | −429 | −357 | −552 | −571 | −548 |
| EBIT | 486 | 1 029 | 1 402 | 1 260 | 1 118 |
| Net financials | −341 | −540 | −655 | −546 | −662 |
| Profit before tax | 145 | 489 | 747 | 714 | 456 |
| Tax | 37 | 110 | 165 | 159 | 106 |
| Net profit | 108 | 378 | 582 | 556 | 350 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 762 | 17 743 | 17 745 | 23 397 | 20 207 |
| Equity | 1 970 | 2 349 | 2 530 | 2 686 | 2 636 |
| Long-term debt | 4 316 | 3 141 | 3 219 | 7 085 | 6 365 |
| Short-term debt | 12 476 | 12 253 | 11 995 | 13 625 | 11 206 |
| Total debt | 16 791 | 15 394 | 15 214 | 20 710 | 17 571 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ØD Chief Executive Officer | Chief Executive Officer | 2007 |
EF Deputy Member | Deputy Member | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 47.5% | 47.5% | 2024 | |
| Company | 47.5% | 47.5% | 2024 | |
| Individual | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ørjan Djuvik Pedersen | Chief Executive Officer | 0 companies |
| Erik Fiala | Deputy Member | 0 companies |
| Rolf Kristian Fiala | Chairman | 0 companies |