| Revenue | NOK 5,1M | +17% |
| EBITDA | NOK 4,1M | +21% |
| Net profit | NOK 2,2M | +124% |
| Total assets | NOK 21,8M | -24% |
| Equity | NOK 6M | +56% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 428 | 480 | 604 | 678 | 655 | 633 | 775 | 959 | 1 134 | 1 906 | 4 057 | 2 820 | 2 563 | 2 636 | 3 069 | 4 320 | 5 053 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 295 | 304 | 386 | 449 | 447 | 411 | 506 | 311 | 795 | 1 265 | 3 203 | 1 951 | 1 677 | 1 501 | 2 011 | 3 378 | 4 100 |
| Depreciation & amort. | −162 | −162 | −130 | −130 | −207 | −207 | −278 | −278 | −446 | −783 | −953 | −928 | −924 | −923 | −906 | −811 | −648 |
| EBIT | 133 | 143 | 257 | 319 | 240 | 204 | 227 | 32 | 350 | 482 | 2 250 | 1 023 | 753 | 578 | 1 105 | 2 567 | 3 452 |
| Net financials | −218 | −124 | −181 | −157 | −138 | −128 | −245 | −226 | −399 | −783 | −969 | −998 | −898 | −808 | −1 258 | −1 594 | −1 026 |
| Profit before tax | −85 | 18 | 76 | 162 | 102 | 77 | −17 | −193 | −50 | −300 | 1 281 | 26 | −145 | −230 | −154 | 973 | 2 426 |
| Tax | −0 | −0 | 11 | 46 | 54 | 66 | 42 | −0 | 66 | 94 | 171 | 240 | 184 | 173 | 93 | −0 | 245 |
| Net profit | −85 | 18 | 64 | 116 | 49 | 11 | −60 | −193 | −116 | −394 | 1 110 | −214 | −329 | −403 | −247 | 973 | 2 181 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 980 | 6 108 | 5 903 | 5 788 | 5 572 | 5 778 | 8 646 | 8 622 | 32 856 | 40 720 | 38 050 | 37 036 | 36 474 | 36 745 | 33 700 | 28 718 | 21 786 |
| Equity | 521 | 539 | 1 458 | 1 574 | 1 623 | 1 633 | 1 574 | 1 380 | 1 265 | 2 971 | 4 081 | 3 867 | 3 538 | 3 134 | 2 887 | 3 861 | 6 042 |
| Long-term debt | 3 457 | 5 569 | 4 423 | 4 147 | 3 896 | 4 078 | 6 985 | 7 235 | 31 461 | 35 275 | 33 681 | 32 814 | 32 694 | 33 358 | 30 495 | 24 572 | 13 128 |
| Short-term debt | 3 | 0 | 21 | 66 | 54 | 66 | 87 | 6 | 130 | 2 474 | 288 | 355 | 242 | 253 | 317 | 285 | 2 616 |
| Total debt | 3 459 | 5 569 | 4 445 | 4 214 | 3 950 | 4 144 | 7 072 | 7 241 | 31 591 | 37 749 | 33 969 | 33 169 | 32 936 | 33 611 | 30 813 | 24 857 | 15 744 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mari Smehagen Skjølberg | Board of Directors | 0 companies |
| Grim Skjølberg | Chairman | 0 companies |
| Ingeborg Rian | Board of Directors | 0 companies |