| Revenue | NOK 21,6M | -10% |
| EBITDA | NOK 1,2M | +74% |
| Net profit | NOK 368K | +203% |
| Total assets | NOK 6,2M | +5% |
| Equity | NOK 3,4M | +12% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 040 | 17 276 | 23 904 | 24 050 | 21 623 |
| Staff expenses | −7 380 | −7 063 | −9 380 | −10 512 | −9 678 |
| EBITDA | 466 | 1 513 | 1 386 | 679 | 1 180 |
| Depreciation & amort. | −835 | −850 | −921 | −958 | −773 |
| EBIT | −369 | 663 | 465 | −279 | 407 |
| Net financials | −122 | −116 | −123 | −79 | −38 |
| Profit before tax | −491 | 547 | 342 | −358 | 368 |
| Tax | 33 | 28 | 64 | −0 | −0 |
| Net profit | −524 | 519 | 278 | −358 | 368 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 723 | 7 989 | 7 915 | 5 944 | 6 216 |
| Equity | 2 627 | 3 146 | 3 424 | 3 066 | 3 434 |
| Long-term debt | 0 | 0 | 0 | 949 | 513 |
| Short-term debt | 974 | 1 837 | 2 706 | 1 929 | 2 269 |
| Total debt | 5 096 | 4 843 | 4 490 | 2 878 | 2 782 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IS Chief Executive Officer | Chief Executive Officer | 2002 |
WK Deputy Member | Deputy Member | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 67% | 67% | 2024 | |
| Company | 33% | 33% | 2024 | |
| Individual | 5% | 5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ingunn Svoren | Chief Executive Officer | 0 companies |
| Wenche Kristin Svoren | Deputy Member | 0 companies |
| Odd Henning Dypvik | Board of Directors | 0 companies |
| Christer Rødseth | Board of Directors | 0 companies |
| Steff Herbern | Chairman | 0 companies |