| Revenue | NOK 53,4M | +14% |
| EBITDA | NOK 4,4M | -52% |
| Net profit | NOK 3,5M | -51% |
| Total assets | NOK 26,5M | +23% |
| Equity | NOK 5,6M | +2% |
| Employees | 9 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11 173 | 11 563 | 12 352 | 12 642 | 14 291 | 15 948 | 22 741 | 23 878 | 31 176 | 31 675 | 41 285 | 37 756 | 35 264 | 33 596 | 39 890 | 46 742 | 53 385 |
| Staff expenses | −0 | −3 062 | −2 793 | −2 676 | −2 802 | −3 290 | −3 887 | −5 252 | −4 775 | −6 243 | −7 211 | −8 184 | −8 243 | −8 344 | −8 328 | −7 622 | −7 830 | −8 676 |
| EBITDA | 0 | −29 | 51 | 920 | 1 576 | 619 | 1 001 | 1 711 | −504 | 1 573 | 808 | 1 103 | 1 075 | 3 099 | 712 | 5 712 | 9 296 | 4 439 |
| Depreciation & amort. | −0 | −26 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −189 | −190 | −646 | −0 | −158 | −114 | −68 | −83 | −133 |
| EBIT | 0 | −55 | 51 | 920 | 1 576 | 619 | 1 001 | 1 711 | −504 | 1 384 | 618 | 457 | 1 075 | 2 941 | 598 | 5 644 | 9 213 | 4 306 |
| Net financials | 0 | −253 | −54 | −174 | −174 | −76 | −234 | −308 | −205 | −578 | −72 | −388 | −2 455 | 1 267 | −451 | −481 | −130 | 145 |
| Profit before tax | 0 | −308 | −3 | 747 | 1 402 | 543 | 767 | 1 403 | −709 | 806 | 546 | 68 | −1 380 | 4 208 | 147 | 5 163 | 9 084 | 4 451 |
| Tax | −0 | −81 | 7 | 241 | 406 | 161 | 231 | 396 | −154 | 245 | 140 | 31 | −277 | 1 057 | −825 | 1 146 | 2 014 | 985 |
| Net profit | 0 | −227 | −10 | 506 | 996 | 382 | 536 | 1 007 | −555 | 560 | 406 | 38 | −1 103 | 3 151 | 972 | 4 017 | 7 069 | 3 467 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 388 | 5 472 | 5 898 | 6 868 | 7 069 | 7 281 | 13 110 | 17 793 | 20 126 | 17 293 | 24 051 | 25 199 | 27 733 | 18 549 | 13 541 | 21 496 | 26 539 |
| Equity | — | 580 | 570 | 1 076 | 1 870 | 2 053 | 2 389 | 3 395 | 3 488 | 4 049 | 4 454 | 4 130 | 3 028 | 3 336 | 3 366 | 5 541 | 5 419 | 5 551 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 347 | 206 | 1 586 | 3 635 | 3 601 | 266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 4 558 | 4 342 | 4 180 | 4 515 | 4 670 | 4 686 | 8 129 | 10 669 | 12 476 | 12 573 | 19 921 | 22 172 | 24 397 | 15 184 | 8 000 | 16 077 | 20 988 |
| Total debt | 0 | 4 808 | 4 902 | 4 823 | 4 998 | 5 017 | 4 892 | 9 715 | 14 304 | 16 077 | 12 839 | 19 921 | 22 172 | 24 397 | 15 184 | 8 000 | 16 077 | 20 988 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
ØL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blatchford Norway As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Furnes Solheim | Chief Executive Officer | 0 companies |
| Tom Amble Bøe | Chief Executive Officer | 0 companies |
| Øyvind Lohmann | Chief Executive Officer | 0 companies |
| Adrian Stenson | Chairman | 0 companies |
| Lars Henrik Østevold | Board of Directors | 0 companies |
| Paul Graham Roberts | Chairman | 0 companies |
| Victor Hoff | Board of Directors | 0 companies |