| Revenue | NOK 20,9M | +0% |
| EBITDA | NOK 1,8M | -43% |
| Net profit | NOK 905K | -58% |
| Total assets | NOK 11,9M | +6% |
| Equity | NOK 7,8M | +7% |
| Employees | 13 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 8 295 | 8 090 | 8 951 | 9 216 | 9 472 | 11 894 | 10 308 | 13 103 | 14 882 | 13 696 | 14 454 | 12 762 | 12 557 | 14 723 | 19 062 | 20 846 | 20 852 |
| Staff expenses | −0 | −3 792 | −3 212 | −3 785 | −4 079 | −4 554 | −5 333 | −5 022 | −5 655 | −6 804 | −6 202 | −6 298 | −5 563 | −4 832 | −6 169 | −7 264 | −7 669 | −7 551 |
| EBITDA | 0 | 730 | 1 032 | 1 078 | 727 | 25 | 985 | 352 | 418 | 936 | 291 | 361 | 499 | 1 524 | 1 146 | 2 774 | 3 117 | 1 777 |
| Depreciation & amort. | −0 | −85 | −129 | −159 | −229 | −306 | −285 | −284 | −299 | −134 | −251 | −243 | −250 | −340 | −325 | −408 | −458 | −502 |
| EBIT | 0 | 645 | 903 | 918 | 497 | −281 | 700 | 68 | 119 | 802 | 39 | 117 | 248 | 1 185 | 821 | 2 366 | 2 659 | 1 275 |
| Net financials | 0 | 11 | 10 | 30 | 32 | 15 | 12 | 13 | −0 | 4 | −0 | 1 | 1 | 1 | −0 | 4 | 12 | 19 |
| Profit before tax | 0 | 657 | 913 | 949 | 530 | −266 | 711 | 81 | 118 | 806 | 39 | 118 | 250 | 1 185 | 821 | 2 369 | 2 671 | 1 294 |
| Tax | −0 | 174 | 280 | 294 | 162 | −0 | 87 | 66 | 53 | 185 | −0 | −0 | 45 | 261 | 181 | 521 | 508 | 388 |
| Net profit | 0 | 483 | 633 | 655 | 367 | −266 | 625 | 15 | 66 | 621 | 39 | 118 | 204 | 924 | 640 | 1 848 | 2 163 | 905 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 895 | 4 436 | 4 754 | 4 841 | 4 337 | 5 651 | 5 418 | 5 097 | 7 131 | 6 171 | 6 018 | 5 242 | 6 305 | 7 604 | 9 437 | 11 224 | 11 940 |
| Equity | — | 1 423 | 1 756 | 2 111 | 2 318 | 2 052 | 2 377 | 2 391 | 2 457 | 3 078 | 3 117 | 3 235 | 3 369 | 4 293 | 4 433 | 5 682 | 7 244 | 7 769 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 64 | 71 | 39 | 4 | 0 |
| Short-term debt | 0 | 2 472 | 2 680 | 2 643 | 2 523 | 2 285 | 3 274 | 3 026 | 2 640 | 4 054 | 3 054 | 2 783 | 1 865 | 1 948 | 3 100 | 3 716 | 3 975 | 4 171 |
| Total debt | 0 | 2 472 | 2 680 | 2 643 | 2 523 | 2 285 | 3 274 | 3 026 | 2 640 | 4 054 | 3 054 | 2 783 | 1 872 | 2 012 | 3 171 | 3 756 | 3 980 | 4 171 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Deputy Member | Deputy Member | 2019 | — | — |
BF Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Siv Merete Fallrø | Deputy Member | 0 companies |
| Borgny Fallrø | Deputy Member | 0 companies |
| Bård Arne Fallrø | Chairman | 0 companies |