| Revenue | NOK 21,8M | +2% |
| EBITDA | NOK 3,5M | -8% |
| Net profit | NOK 2,9M | -3% |
| Total assets | NOK 20,5M | -6% |
| Equity | NOK 18,7M | +18% |
| Employees | 39 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 901 | 22 179 | 21 367 | 21 296 | 21 758 |
| Staff expenses | −6 549 | −7 711 | −7 513 | −6 904 | −7 045 |
| EBITDA | 3 682 | 2 928 | 2 465 | 3 765 | 3 450 |
| Depreciation & amort. | −135 | −221 | −343 | −461 | −535 |
| EBIT | 3 546 | 2 707 | 2 123 | 3 304 | 2 915 |
| Net financials | −220 | −149 | −218 | −291 | −3 |
| Profit before tax | 3 327 | 2 557 | 1 905 | 3 013 | 2 912 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 327 | 2 557 | 1 905 | 3 013 | 2 912 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 556 | 18 249 | 19 191 | 21 774 | 20 524 |
| Equity | 8 190 | 10 747 | 12 744 | 15 756 | 18 669 |
| Long-term debt | 7 642 | 4 141 | 4 057 | 3 592 | 0 |
| Short-term debt | 1 725 | 3 361 | 2 390 | 2 426 | 1 855 |
| Total debt | 9 367 | 7 502 | 6 447 | 6 018 | 1 855 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EW Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
TW Chief Executive Officer | Chief Executive Officer | 2017 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 96.87% | 96.87% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Wilhelmsen | Chief Executive Officer | 0 companies |
| Espen Westlie | Chief Executive Officer | 0 companies |
| Yngvar Clausen | Board of Directors | 0 companies |
| Tim Agnar Kronborg | Board of Directors | 0 companies |
| Rajko Mink | Chairman | 0 companies |