| Revenue | NOK 28,2M | +13% |
| EBITDA | NOK 3M | +10% |
| Net profit | NOK 718K | +479% |
| Total assets | NOK 15,2M | +15% |
| Equity | NOK 4,1M | +21% |
| Employees | 38 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 937 | 22 439 | 23 558 | 24 877 | 28 176 |
| Staff expenses | −10 222 | −9 991 | −12 334 | −12 667 | −13 189 |
| EBITDA | 2 543 | 5 377 | 1 301 | 2 752 | 3 035 |
| Depreciation & amort. | −2 372 | −2 271 | −2 122 | −1 734 | −1 682 |
| EBIT | 171 | 3 106 | −821 | 1 018 | 1 353 |
| Net financials | −928 | −737 | −722 | −859 | −432 |
| Profit before tax | −757 | 2 369 | −1 543 | 159 | 921 |
| Tax | −55 | 414 | −336 | 35 | 203 |
| Net profit | −703 | 1 956 | −1 208 | 124 | 718 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 083 | 18 530 | 14 411 | 13 255 | 15 247 |
| Equity | 2 994 | 4 450 | 3 242 | 3 366 | 4 084 |
| Long-term debt | 17 153 | 11 264 | 7 087 | 4 324 | 2 807 |
| Short-term debt | 2 935 | 2 816 | 4 082 | 5 565 | 8 356 |
| Total debt | 20 089 | 14 081 | 11 169 | 9 889 | 11 163 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HI Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Stiansen | Chief Executive Officer | 0 companies |
| Heidi Irene Grande | Chief Executive Officer | 0 companies |
| Stian Sundsvalen | Board of Directors | 0 companies |
| John Nicolay Furuodden Næsgård | Board of Directors | 0 companies |
| Per Morten Danielsen | Chairman | 0 companies |