| Revenue | NOK 653K | — |
| EBITDA | NOK -18K | +100% |
| Net profit | NOK 997K | +108% |
| Total assets | NOK 52,8M | +0% |
| Equity | NOK 52,7M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 413 | 1 532 | 1 454 | 626 | 0 | 0 | 300 | 160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 653 |
| Staff expenses | −830 | −61 | −55 | −56 | −33 | −32 | −32 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 905 | 605 | 773 | −614 | −193 | −419 | 137 | −155 | −59 | −61 | −89 | −29 | −49 | 0 | −1 118 | −15 223 | −18 |
| Depreciation & amort. | −337 | −368 | −378 | −376 | −295 | −236 | −75 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 567 | 237 | 395 | −990 | −488 | −656 | 62 | −155 | −59 | −61 | −89 | −29 | −49 | 0 | −1 118 | −15 223 | −18 |
| Net financials | −3 950 | −2 373 | −2 087 | 3 193 | 658 | 187 | 677 | 813 | −219 | −224 | −9 | 0 | 0 | 1 400 | 66 716 | 2 763 | 1 015 |
| Profit before tax | −3 382 | −2 136 | −1 692 | 2 203 | 170 | −469 | 738 | 657 | −278 | −285 | −98 | −29 | −49 | 1 400 | 65 598 | −12 460 | 997 |
| Tax | 7 | −60 | 5 | 97 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −617 | 617 | −0 |
| Net profit | −3 390 | −2 076 | −1 697 | 2 106 | 170 | −469 | 738 | 657 | −278 | −285 | −98 | −29 | −49 | 1 348 | 66 216 | −13 078 | 997 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 212 | 3 556 | 2 649 | 4 120 | 4 900 | 16 466 | 16 114 | 15 391 | −868 | −1 153 | −1 252 | −1 281 | −1 330 | 2 996 | 75 486 | 52 699 | 52 800 |
| Equity | −1 443 | −3 519 | −5 217 | −3 110 | −2 941 | −3 410 | −2 671 | −2 014 | 7 597 | 7 312 | −2 675 | −2 704 | −2 754 | −1 405 | 64 810 | 51 733 | 52 730 |
| Long-term debt | 2 158 | 1 388 | 1 253 | 0 | 799 | 603 | 211 | 0 | −146 | −146 | 9 743 | 9 743 | 9 743 | 12 669 | 0 | 967 | 0 |
| Short-term debt | 4 497 | 5 688 | 6 612 | 6 184 | 7 042 | 19 273 | 18 574 | 17 405 | −8 319 | −8 319 | −8 319 | −8 319 | −8 319 | −8 268 | 10 676 | 0 | 70 |
| Total debt | 6 655 | 7 076 | 7 865 | 7 230 | 7 841 | 19 876 | 18 785 | 17 405 | −8 465 | −8 465 | 1 424 | 1 424 | 1 424 | 4 402 | 10 676 | 967 | 70 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tommy Boserup | Chairman | 0 companies |