| Revenue | NOK 10,9M | +5% |
| EBITDA | NOK 1,4M | -39% |
| Net profit | NOK 1,2M | -32% |
| Total assets | NOK 6,5M | +12% |
| Equity | NOK 4M | +44% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 702 | 1 222 | 2 105 | 2 281 | 3 448 | 3 599 | 3 587 | 3 871 | 4 056 | 6 289 | 6 082 | 7 196 | 5 678 | 4 953 | 7 118 | 10 385 | 10 871 |
| Staff expenses | −541 | −618 | −1 332 | −1 437 | −1 662 | −1 803 | −1 846 | −1 912 | −2 027 | −2 106 | −2 614 | −2 801 | −2 616 | −2 794 | −4 089 | −4 714 | −5 974 |
| EBITDA | 304 | 1 | 175 | 2 | 355 | −140 | −315 | −35 | −17 | 707 | 241 | 20 | −4 | −76 | −1 399 | 2 371 | 1 447 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −4 | −12 | −15 | −12 | −16 | −30 | −53 | −52 | −36 | −11 | −17 | −20 | −18 |
| EBIT | 304 | 1 | 175 | 2 | 352 | −151 | −331 | −47 | −33 | 678 | 188 | −32 | −40 | −87 | −1 416 | 2 351 | 1 429 |
| Net financials | −1 | 7 | 11 | −1 | 12 | 8 | 18 | −13 | −15 | 4 | 6 | 68 | 539 | −196 | −22 | −20 | 153 |
| Profit before tax | 303 | 9 | 187 | 0 | 364 | −143 | −313 | −60 | −47 | 681 | 194 | 35 | 499 | −284 | −1 439 | 2 330 | 1 582 |
| Tax | 21 | −21 | 19 | −0 | 6 | −98 | −170 | −83 | 3 | 96 | −20 | −38 | 39 | −64 | −316 | 515 | 348 |
| Net profit | 282 | 30 | 167 | 0 | 358 | −45 | −143 | 24 | −50 | 586 | 214 | 74 | 460 | −220 | −1 122 | 1 816 | 1 234 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 011 | 1 209 | 1 768 | 1 667 | 2 652 | 1 964 | 2 107 | 2 641 | 2 755 | 3 748 | 3 375 | 10 041 | 8 095 | 6 461 | 6 037 | 5 786 | 6 481 |
| Equity | 764 | 744 | 851 | 851 | 1 210 | 1 139 | 997 | 1 020 | 970 | 1 556 | 1 770 | 1 844 | 2 304 | 2 084 | 962 | 2 778 | 4 012 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 |
| Short-term debt | 247 | 465 | 916 | 815 | 1 441 | 824 | 1 110 | 1 620 | 1 784 | 2 192 | 1 605 | 8 198 | 5 791 | 4 376 | 5 075 | 3 008 | 2 464 |
| Total debt | 247 | 465 | 916 | 815 | 1 443 | 824 | 1 110 | 1 620 | 1 784 | 2 192 | 1 605 | 8 198 | 5 791 | 4 376 | 5 075 | 3 008 | 2 469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.9% | 9.9% | 2024 | |
| Individual | 9.9% | 9.9% | 2024 | |
| Individual | 9.9% | 9.9% | 2024 | |
| Individual | 9.9% | 9.9% | 2024 | |
| Individual | 9.9% | 9.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kjeldsen | Chief Executive Officer | 0 companies |
| Marit Bjordal | Chairman | 0 companies |
| Torbjørn Kristian Nielsen | Board of Directors | 0 companies |