| Revenue | NOK 2M | +11% |
| EBITDA | NOK 1,6M | +8% |
| Net profit | NOK 90K | -74% |
| Total assets | NOK 20,5M | -2% |
| Equity | NOK 16,3M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 725 | 4 368 | 1 981 | 1 983 | 2 182 | 2 052 | 2 208 | 2 181 | 2 380 | 2 065 | 2 084 | 2 027 | 1 931 | 1 452 | 1 630 | 1 783 | 1 975 |
| Staff expenses | −28 | −28 | −28 | −28 | −28 | −28 | −28 | −28 | −28 | −28 | −28 | −28 | −28 | −39 | −39 | −39 | −39 |
| EBITDA | 2 509 | 3 954 | 1 516 | 1 624 | 1 963 | 1 835 | 1 842 | 1 942 | 2 150 | 1 824 | 1 825 | 1 808 | 1 649 | 1 127 | 1 322 | 1 479 | 1 601 |
| Depreciation & amort. | −825 | −825 | −825 | −834 | −834 | −834 | −834 | −834 | −834 | −834 | −834 | −834 | −834 | −834 | −834 | −834 | −834 |
| EBIT | 1 683 | 3 129 | 691 | 791 | 1 130 | 1 001 | 1 008 | 1 108 | 1 317 | 990 | 991 | 974 | 815 | 293 | 487 | 644 | 767 |
| Net financials | −3 651 | 688 | −1 379 | −692 | −272 | −1 085 | −818 | −1 112 | 25 | −118 | −220 | −129 | −189 | −29 | −88 | −197 | −533 |
| Profit before tax | −1 967 | 3 817 | −688 | 99 | 858 | −84 | 190 | −4 | 1 342 | 871 | 771 | 845 | 625 | 265 | 400 | 448 | 233 |
| Tax | −568 | 1 066 | −186 | 28 | 240 | −23 | 51 | −0 | 336 | 213 | 184 | 186 | 138 | 58 | 88 | 99 | 144 |
| Net profit | −1 399 | 2 751 | −502 | 71 | 618 | −62 | 139 | −5 | 1 006 | 658 | 588 | 659 | 488 | 206 | 312 | 349 | 90 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 244 | 27 193 | 25 857 | 24 811 | 23 748 | 22 901 | 21 842 | 21 623 | 21 729 | 20 680 | 19 751 | 19 150 | 18 854 | 18 932 | 21 557 | 20 865 | 20 515 |
| Equity | 8 898 | 11 649 | 11 147 | 11 218 | 11 836 | 11 774 | 11 913 | 11 908 | 12 914 | 13 572 | 14 160 | 14 819 | 15 307 | 15 513 | 15 825 | 16 174 | 16 263 |
| Long-term debt | 0 | 0 | 0 | 0 | 11 772 | 10 672 | 9 710 | 9 515 | 8 255 | 6 670 | 5 196 | 3 925 | 2 815 | 2 816 | 4 500 | 4 253 | 3 871 |
| Short-term debt | 227 | 1 240 | 262 | 658 | 141 | 454 | 220 | 200 | 560 | 438 | 396 | 407 | 732 | 603 | 1 232 | 439 | 381 |
| Total debt | 19 346 | 15 545 | 14 710 | 13 593 | 11 913 | 11 127 | 9 929 | 9 715 | 8 815 | 7 108 | 5 592 | 4 331 | 3 547 | 3 419 | 5 732 | 4 692 | 4 252 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.8% | 21.8% | 2023 | |
Gol Auto Eiendom As | Company | 14.4% | 14.4% | 2023 |
| Individual | 7.8% | 7.8% | 2023 | |
| Individual | 7.8% | 7.8% | 2023 | |
| Individual | 7.8% | 7.8% | 2022 | |
| Individual | 7.8% | 7.8% | 2023 | |
Pers Eiendom As | Company | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Rustberggard | Board of Directors | 0 companies |