| Revenue | NOK 86K | +187% |
| EBITDA | NOK 71K | +218% |
| Net profit | NOK 99K | +347% |
| Total assets | NOK 380K | +78% |
| Equity | NOK 204K | +94% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 674 | 3 110 | 3 381 | 3 494 | 463 | 0 | 0 | 0 | 0 | 41 | 105 | 86 | 149 | 0 | 45 | 86 | 30 | 86 |
| Staff expenses | −1 801 | −1 446 | −1 664 | −1 906 | −268 | 11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 138 | 31 | 176 | −5 | −58 | −21 | −4 | −5 | −5 | 27 | 43 | 73 | 142 | −10 | 37 | 77 | 22 | 71 |
| Depreciation & amort. | −53 | −42 | −66 | −66 | −8 | −23 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 85 | −12 | 109 | −71 | −65 | −44 | −4 | −5 | −5 | 27 | 43 | 73 | 142 | −10 | 37 | 77 | 22 | 71 |
| Net financials | −48 | −22 | −13 | −8 | −13 | −5 | 0 | 0 | 0 | −0 | 0 | 0 | −0 | −2 | 0 | 0 | −0 | 28 |
| Profit before tax | 37 | −33 | 97 | −79 | −78 | −50 | −4 | −5 | −5 | 27 | 43 | 73 | 142 | −12 | 37 | 77 | 22 | 99 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 37 | −33 | 97 | −79 | −78 | −50 | −4 | −5 | −5 | 27 | 43 | 73 | 142 | −12 | 37 | 77 | 22 | 99 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 242 | 207 | 392 | 284 | 94 | 10 | 10 | 10 | 10 | 18 | 42 | 35 | 86 | 85 | 85 | 185 | 214 | 380 |
| Equity | −666 | −700 | −333 | −162 | −240 | −290 | −294 | −299 | −304 | −277 | −234 | −161 | −19 | −31 | 6 | 83 | 105 | 204 |
| Long-term debt | 98 | 0 | 0 | 0 | 52 | 200 | 304 | 309 | 314 | 295 | 273 | 176 | 107 | 117 | 78 | 92 | 103 | 0 |
| Short-term debt | 811 | 466 | 591 | 352 | 282 | 100 | 0 | 0 | 0 | 0 | 3 | 19 | −1 | 0 | 1 | 10 | 6 | 35 |
| Total debt | 908 | 907 | 724 | 446 | 334 | 300 | 304 | 309 | 314 | 295 | 275 | 196 | 106 | 117 | 79 | 102 | 109 | 176 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øystein Lunde Ohna | Chairman | 0 companies |