| Revenue | NOK 8,4M | +3% |
| EBITDA | NOK 1,1M | +59% |
| Net profit | NOK 389K | +72% |
| Total assets | NOK 3,6M | +23% |
| Equity | NOK 1,5M | +3% |
| Employees | 5 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 521 | 7 405 | 7 486 | 5 812 | 5 686 | 7 127 | 7 269 | 7 924 | 6 480 | 7 262 | 7 713 | 6 226 | 7 412 | 7 255 | 8 143 | 8 373 |
| Staff expenses | −4 341 | −3 787 | −3 911 | −3 716 | −2 979 | −3 046 | −3 499 | −3 791 | −3 440 | −3 744 | −3 972 | −3 261 | −4 212 | −4 785 | −4 424 | −4 426 |
| EBITDA | −353 | 818 | 677 | −1 | 313 | 725 | 1 141 | 1 310 | 513 | 586 | 696 | 600 | 577 | −45 | 665 | 1 060 |
| Depreciation & amort. | −353 | −316 | −196 | −92 | −50 | −73 | −141 | −197 | −224 | −161 | −130 | −111 | −133 | −446 | −456 | −445 |
| EBIT | −706 | 502 | 482 | −93 | 263 | 651 | 1 000 | 1 114 | 290 | 424 | 566 | 489 | 444 | −491 | 209 | 615 |
| Net financials | −224 | −32 | 23 | 31 | 9 | 11 | −1 | 6 | 3 | 5 | −2 | −14 | −4 | 81 | 82 | −130 |
| Profit before tax | −929 | 470 | 505 | −62 | 272 | 662 | 999 | 1 119 | 293 | 429 | 564 | 475 | 440 | −410 | 291 | 485 |
| Tax | −189 | 139 | 158 | −11 | 82 | 180 | 282 | 283 | 60 | 91 | 126 | 105 | 97 | −90 | 65 | 96 |
| Net profit | −740 | 332 | 347 | −51 | 190 | 482 | 718 | 837 | 233 | 338 | 439 | 371 | 342 | −320 | 226 | 389 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 670 | 2 558 | 2 306 | 1 820 | 1 974 | 2 695 | 2 764 | 4 008 | 3 109 | 3 000 | 2 956 | 4 493 | 4 729 | 4 225 | 2 959 | 3 648 |
| Equity | 95 | 427 | 774 | 723 | 764 | 745 | 1 063 | 1 299 | 907 | 1 246 | 1 685 | 1 930 | 2 273 | 1 952 | 1 495 | 1 534 |
| Long-term debt | 404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 171 | 1 883 | 1 438 | 1 097 | 1 210 | 1 950 | 1 701 | 2 709 | 2 201 | 1 754 | 1 271 | 2 563 | 2 457 | 2 272 | 1 464 | 2 115 |
| Total debt | 2 575 | 2 131 | 1 532 | 1 097 | 1 210 | 1 950 | 1 701 | 2 709 | 2 201 | 1 754 | 1 271 | 2 563 | 2 457 | 2 272 | 1 464 | 2 115 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
New Normal Group As | Company | 35.0% | 35.0% | 2022 |
Splæsh As | Company | 35.0% | 35.0% | 2023 |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Aleksander Farstad | Chairman | 0 companies |