| Revenue | NOK 4K | — |
| EBITDA | NOK -161K | -331% |
| Net profit | NOK 4,7M | +839% |
| Total assets | NOK 7,6M | +151% |
| Equity | NOK 2,1M | +41% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 13 849 | 15 230 | 21 539 | 0 | 0 | 0 | 4 382 | 5 469 | 3 350 | 4 301 | 3 408 | 3 814 | 59 | 8 | 0 | 0 | 4 |
| Staff expenses | −0 | −1 556 | −2 545 | −2 900 | −0 | −0 | −0 | −1 568 | −2 161 | −858 | −1 453 | −1 580 | −1 472 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 751 | 386 | 1 061 | 0 | 0 | 0 | 141 | 163 | 187 | 224 | 294 | 137 | −111 | −59 | −30 | −37 | −161 |
| Depreciation & amort. | −0 | −5 | −12 | −12 | −0 | −0 | −0 | −12 | −82 | −87 | −75 | −20 | −26 | −44 | −23 | −7 | −7 | −26 |
| EBIT | 0 | 745 | 374 | 1 049 | 0 | 0 | 0 | 129 | 81 | 100 | 148 | 274 | 111 | −155 | −81 | −37 | −44 | −187 |
| Net financials | 0 | 1 | 28 | 37 | 0 | 0 | 0 | 48 | 2 188 | 1 | 1 926 | 701 | 2 | 1 148 | 4 250 | 2 826 | 547 | 4 881 |
| Profit before tax | 0 | 746 | 402 | 1 086 | 0 | 0 | 0 | 176 | 2 269 | 101 | 2 075 | 975 | 113 | 993 | 4 169 | 2 789 | 503 | 4 694 |
| Tax | −0 | 230 | 115 | 314 | −0 | −0 | −0 | 48 | 23 | 27 | 37 | 64 | 26 | −3 | 1 | 3 | 3 | −2 |
| Net profit | 0 | 516 | 287 | 772 | 0 | 0 | 0 | 129 | 2 245 | 74 | 2 037 | 911 | 86 | 996 | 4 168 | 2 786 | 500 | 4 696 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 283 | 2 828 | 4 010 | — | — | — | 5 300 | 8 839 | 1 730 | 3 796 | 2 763 | 2 158 | 3 073 | 6 939 | 5 488 | 3 018 | 7 587 |
| Equity | — | 345 | 632 | 904 | — | — | — | 1 554 | 1 299 | 1 065 | 1 103 | 533 | 758 | 1 754 | 2 702 | 2 518 | 1 518 | 2 133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 2 | 0 | 0 | 0 | 0 | 0 | 1 250 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 938 | 2 196 | 3 107 | 0 | 0 | 0 | 3 735 | 7 538 | 664 | 2 694 | 2 230 | 1 400 | 1 319 | 2 987 | 2 970 | 1 500 | 5 453 |
| Total debt | 0 | 1 938 | 2 196 | 3 107 | 0 | 0 | 0 | 3 747 | 7 539 | 664 | 2 694 | 2 230 | 1 400 | 1 319 | 4 237 | 2 970 | 1 500 | 5 453 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.8% | 20.8% | 2023 | |
Debut Holding As | Company | 20.8% | 20.8% | 2023 |
Truls Svendsen Holding As | Company | 20.8% | 20.8% | 2023 |
Basic Holding As | Company | 20.8% | 20.8% | 2023 |
| Individual | 7.7% | 7.7% | 2023 | |
| Individual | 4.0% | 4.0% | 2023 | |
| Individual | 2.0% | 2.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tonje Sagedal Bie | Board of Directors | 0 companies |
| Harald Johnstein Rønneberg | Chairman | 0 companies |
| Thomas Numme | Board of Directors | 0 companies |
| Truls Erik Svendsen | Board of Directors | 0 companies |