| Revenue | NOK 7,1M | -39% |
| EBITDA | NOK -2,6M | +52% |
| Net profit | NOK -4,9M | -208% |
| Total assets | NOK 66,2M | -24% |
| Equity | NOK 383K | -96% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 345 | 17 247 | 15 996 | 11 646 | 7 105 |
| Staff expenses | −5 887 | −6 885 | −8 307 | −7 932 | −4 323 |
| EBITDA | 246 | 2 295 | −6 983 | −5 432 | −2 611 |
| Depreciation & amort. | −1 820 | −1 941 | −1 909 | −2 365 | −1 397 |
| EBIT | −1 575 | 354 | −8 892 | −7 797 | −4 008 |
| Net financials | −1 462 | −1 561 | −1 356 | −1 916 | −2 209 |
| Profit before tax | −3 037 | −1 207 | −10 248 | −9 713 | −6 218 |
| Tax | −0 | −0 | −0 | −8 136 | −1 365 |
| Net profit | −3 037 | −1 207 | −10 248 | −1 577 | −4 853 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 59 419 | 68 754 | 71 589 | 87 324 | 66 177 |
| Equity | 11 631 | 10 424 | 176 | 9 095 | 383 |
| Long-term debt | 39 342 | 51 669 | 63 118 | 62 483 | 36 379 |
| Short-term debt | 8 447 | 6 662 | 8 296 | 15 746 | 29 415 |
| Total debt | 47 788 | 58 330 | 71 414 | 78 228 | 65 794 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OM Chief Executive Officer | Chief Executive Officer | 2026 |
EH Contact Person | Contact Person | 2023 |
| Former (1) | ||
MO Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (6) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Martin Jægersborg | Chief Executive Officer | 0 companies |
| Morten Odden | Chief Executive Officer | 0 companies |
| Eirik Høyme Rogn | Contact Person | 0 companies |
| Andreas Magnus Simonsen | Board of Directors | 0 companies |
| Silje Strøm | Board of Directors | 0 companies |
| Ole Halvor Svenkerud | Board of Directors | 0 companies |
| Håkon Semb-Arnstorp | Chairman | 0 companies |
| Erlend Follegg | Board of Directors | 0 companies |
| Gard Lauvsnes | Chairman | 0 companies |
| Leif Haugen | Board of Directors | 0 companies |