| Revenue | NOK 107,8M | -8% |
| EBITDA | NOK 7,9M | -74% |
| Net profit | NOK 4,4M | -84% |
| Total assets | NOK 66,5M | -13% |
| Equity | NOK 25,7M | +21% |
| Employees | 35 | — |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61 200 | 64 006 | 72 328 | 68 068 | 71 088 | 74 839 | 82 723 | 76 278 | 83 196 | 117 165 | 107 846 |
| Staff expenses | −14 264 | −14 929 | −15 893 | −16 575 | −17 232 | −18 050 | −18 602 | −18 603 | −20 382 | −20 724 | −21 572 |
| EBITDA | −831 | 2 199 | 5 352 | 2 860 | 2 076 | 3 238 | 8 351 | 2 418 | 960 | 30 453 | 7 867 |
| Depreciation & amort. | −5 684 | −5 388 | −4 727 | −2 613 | −2 761 | −2 835 | −2 908 | −2 651 | −1 783 | −1 815 | −2 053 |
| EBIT | −6 515 | −3 189 | 625 | 247 | −685 | 403 | 5 443 | −233 | −823 | 28 638 | 5 814 |
| Net financials | −1 307 | −1 177 | −994 | −796 | −765 | −689 | −649 | −520 | −487 | −539 | −124 |
| Profit before tax | −7 822 | −4 366 | −369 | −549 | −1 450 | −286 | 4 794 | −753 | −1 309 | 28 099 | 5 690 |
| Tax | −2 244 | −860 | −151 | 708 | 7 049 | 86 | 1 210 | −164 | −286 | −203 | 1 254 |
| Net profit | −5 578 | −3 506 | −218 | −1 257 | −8 499 | −372 | 3 584 | −589 | −1 023 | 28 302 | 4 437 |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54 063 | 45 140 | 44 175 | 46 240 | 38 183 | 41 831 | 38 341 | 38 141 | 36 739 | 76 124 | 66 532 |
| Equity | 14 446 | 7 271 | 14 902 | 13 687 | 5 188 | 10 816 | 18 399 | 17 811 | 16 788 | 21 232 | 25 668 |
| Long-term debt | 18 600 | 18 200 | 10 000 | 10 000 | 10 000 | 11 960 | 12 000 | 10 800 | 9 600 | 11 081 | 2 972 |
| Short-term debt | 19 095 | 18 800 | 18 603 | 22 469 | 22 997 | 19 056 | 7 942 | 9 530 | 10 352 | 43 812 | 37 892 |
| Total debt | 37 695 | 37 000 | 28 603 | 32 469 | 32 997 | 31 016 | 19 942 | 20 330 | 19 952 | 54 892 | 40 864 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
AO Deputy Member | Deputy Member | 2021 | — | — |
AL Observer | Observer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
At Industrier As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Einar Lefebvre Grimsgaard | Chief Executive Officer | 0 companies |
| Asbjørn Ofstad Innleggen | Deputy Member | 0 companies |
| Arve Lia | Observer | 0 companies |
| Anders Roger Øynes | Chairman | 0 companies |
| Hans Erik Røra | Board of Directors | 0 companies |
| Olav Veum | Board of Directors | 0 companies |
| Almir Muftic | Board of Directors | 0 companies |