| Revenue | NOK 583K | -25% |
| EBITDA | NOK 365K | -12% |
| Net profit | NOK -82K | -15% |
| Total assets | NOK 7,2M | -3% |
| Equity | NOK 1,5M | -5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 385 | 385 | 408 | 394 | 472 | 555 | 555 | 3 539 | 89 | 12 979 | 745 | 584 | 328 | 364 | 487 | 778 | 583 |
| Staff expenses | −0 | −60 | −60 | −47 | −106 | −125 | −125 | −68 | −137 | −1 061 | −739 | −311 | −197 | −168 | −169 | −142 | −137 | −1 |
| EBITDA | 0 | 213 | 218 | 215 | 208 | 259 | 339 | 407 | 3 296 | −1 025 | 2 112 | −78 | 290 | 128 | −141 | 181 | 413 | 365 |
| Depreciation & amort. | −0 | −42 | −42 | −45 | −60 | −150 | −164 | −159 | −12 | −0 | −0 | −209 | −214 | −216 | −224 | −226 | −214 | −195 |
| EBIT | 0 | 171 | 176 | 170 | 149 | 109 | 175 | 248 | 3 284 | −1 025 | 2 112 | −287 | 76 | −88 | −366 | −44 | 199 | 169 |
| Net financials | 0 | −114 | −77 | −74 | −117 | −170 | −185 | −175 | −166 | −303 | −575 | −202 | −209 | −152 | −140 | −156 | −314 | −219 |
| Profit before tax | 0 | 57 | 99 | 96 | 31 | −60 | −10 | 73 | 3 118 | −1 328 | 1 537 | −489 | −133 | −240 | −506 | −201 | −115 | −50 |
| Tax | −0 | 16 | 28 | 26 | 9 | −11 | −4 | 20 | 793 | −318 | 353 | −62 | −29 | −53 | −111 | −43 | −0 | 32 |
| Net profit | 0 | 41 | 70 | 70 | 23 | −49 | −6 | 53 | 2 326 | −1 010 | 1 184 | −428 | −104 | −187 | −395 | −158 | −72 | −82 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 373 | 2 291 | 2 223 | 3 711 | 3 894 | 3 774 | 3 697 | 6 826 | 14 482 | 9 093 | 8 622 | 7 895 | 8 094 | 7 789 | 7 650 | 7 462 | 7 244 |
| Equity | — | 426 | 497 | 396 | 419 | 370 | 363 | 417 | 2 742 | 1 733 | 2 917 | 2 489 | 2 385 | 2 198 | 1 803 | 1 645 | 1 573 | 1 491 |
| Long-term debt | 0 | 1 845 | 1 684 | 1 530 | 3 037 | 3 552 | 3 271 | 3 142 | 3 562 | 297 | 363 | 1 065 | 5 313 | 5 744 | 5 845 | 5 793 | 5 660 | 5 601 |
| Short-term debt | 0 | 102 | 111 | 297 | 255 | −27 | 139 | 139 | 522 | 12 452 | 5 814 | 5 068 | 197 | 152 | 141 | 213 | 229 | 152 |
| Total debt | 0 | 1 947 | 1 795 | 1 827 | 3 292 | 3 525 | 3 410 | 3 281 | 4 083 | 12 749 | 6 177 | 6 133 | 5 510 | 5 896 | 5 986 | 6 005 | 5 888 | 5 753 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tor Johnny Aikio | Chairman | 0 companies |
| Hans-Jacob Bønå | Chairman | 0 companies |