| Revenue | NOK 0 | — |
| EBITDA | NOK -198K | -116% |
| Net profit | NOK -150K | -122% |
| Total assets | NOK 1,4M | -56% |
| Equity | NOK 1,3M | -10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 837 | 3 853 | 3 903 | 4 930 | 6 224 | 6 343 | 6 747 | 7 352 | 7 025 | 7 225 | 7 536 | 8 468 | 0 |
| Staff expenses | −2 875 | −3 015 | −3 224 | −2 949 | −4 671 | −5 185 | −5 209 | −5 295 | −5 691 | −6 026 | −5 958 | −6 119 | −23 |
| EBITDA | 306 | 338 | 141 | 1 023 | 613 | 294 | 570 | 1 140 | 374 | 195 | 538 | 1 244 | −198 |
| Depreciation & amort. | −213 | −270 | −268 | −264 | −396 | −247 | −457 | −512 | −298 | −398 | −402 | −334 | −14 |
| EBIT | 93 | 68 | −127 | 759 | 217 | 47 | 113 | 627 | 76 | −203 | 136 | 910 | −212 |
| Net financials | −46 | −88 | −74 | −69 | −22 | −13 | −60 | −58 | −47 | −45 | −35 | −16 | 20 |
| Profit before tax | 48 | −20 | −201 | 690 | 195 | 34 | 53 | 570 | 29 | −248 | 101 | 894 | −192 |
| Tax | 4 | −4 | −0 | 88 | 48 | 8 | 10 | 126 | 7 | −54 | 22 | 197 | −42 |
| Net profit | 43 | −16 | −201 | 602 | 147 | 26 | 43 | 444 | 22 | −194 | 79 | 697 | −150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 308 | 2 495 | 2 272 | 2 357 | 2 253 | 5 873 | 3 840 | 3 925 | 4 360 | 3 755 | 3 327 | 3 194 | 1 404 |
| Equity | 132 | 116 | −85 | 518 | 380 | 406 | 448 | 892 | 914 | 720 | 799 | 1 496 | 1 346 |
| Long-term debt | 1 586 | 1 430 | 1 334 | 769 | 442 | 2 097 | 1 912 | 1 473 | 1 787 | 1 271 | 807 | 343 | 29 |
| Short-term debt | 590 | 949 | 1 022 | 1 070 | 1 431 | 3 370 | 1 480 | 1 560 | 1 659 | 1 763 | 1 721 | 1 355 | 28 |
| Total debt | 2 176 | 2 379 | 2 357 | 1 839 | 1 873 | 5 467 | 3 392 | 3 033 | 3 446 | 3 034 | 2 528 | 1 698 | 58 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vera Margrethe Jacobsen | Board of Directors | 0 companies |
| Glenn Jacobsen | Chairman | 0 companies |
| Anette Jacobsen | Board of Directors | 0 companies |