| Revenue | NOK 28,1M | +15% |
| EBITDA | NOK 2M | +18% |
| Net profit | NOK 1,4M | +27% |
| Total assets | NOK 16,9M | +12% |
| Equity | NOK 8,9M | +5% |
| Employees | 12 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 13 245 | 12 156 | 11 881 | 13 243 | 14 986 | 15 858 | 18 938 | 17 391 | 14 441 | 17 813 | 17 016 | 19 553 | 19 601 | 23 157 | 26 850 | 24 489 | 28 147 |
| Staff expenses | −0 | −4 124 | −4 018 | −3 943 | −4 741 | −5 103 | −5 536 | −6 508 | −6 475 | −6 073 | −6 853 | −7 568 | −7 515 | −7 662 | −8 698 | −9 995 | −10 299 | −11 043 |
| EBITDA | 0 | 706 | 940 | 651 | 1 112 | 1 185 | 1 180 | 1 759 | 1 224 | 382 | 1 439 | 577 | 1 796 | 1 536 | 2 873 | 4 266 | 1 689 | 1 992 |
| Depreciation & amort. | −0 | −42 | −98 | −93 | −39 | −17 | −13 | −36 | −73 | −97 | −83 | −76 | −55 | −53 | −234 | −379 | −352 | −365 |
| EBIT | 0 | 665 | 843 | 558 | 1 073 | 1 168 | 1 167 | 1 723 | 1 151 | 285 | 1 355 | 501 | 1 741 | 1 484 | 2 639 | 3 887 | 1 336 | 1 627 |
| Net financials | 0 | 10 | 15 | 13 | 17 | 14 | −2 | 18 | 33 | 12 | 30 | 32 | 39 | 23 | 12 | 22 | 111 | 198 |
| Profit before tax | 0 | 675 | 857 | 572 | 1 091 | 1 182 | 1 165 | 1 741 | 1 183 | 297 | 1 385 | 532 | 1 780 | 1 507 | 2 651 | 3 908 | 1 447 | 1 825 |
| Tax | −0 | 191 | 240 | 158 | 308 | 335 | 335 | 470 | 334 | 80 | 337 | 127 | 392 | 332 | 583 | 860 | 319 | 398 |
| Net profit | 0 | 484 | 618 | 414 | 782 | 847 | 830 | 1 271 | 850 | 218 | 1 048 | 405 | 1 389 | 1 175 | 2 068 | 3 048 | 1 128 | 1 427 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 356 | 5 466 | 5 606 | 6 597 | 6 717 | 7 420 | 9 120 | 8 362 | 7 274 | 9 222 | 8 768 | 10 388 | 11 529 | 14 386 | 16 890 | 15 128 | 16 878 |
| Equity | — | 2 344 | 2 521 | 2 605 | 2 991 | 3 340 | 3 792 | 4 559 | 4 905 | 4 618 | 4 966 | 4 976 | 5 521 | 5 706 | 6 274 | 7 822 | 8 450 | 8 877 |
| Long-term debt | 0 | 0 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 3 012 | 2 907 | 3 001 | 3 605 | 3 377 | 3 628 | 4 561 | 3 457 | 2 655 | 4 256 | 3 793 | 4 867 | 5 824 | 8 112 | 9 067 | 6 678 | 8 002 |
| Total debt | 0 | 3 012 | 2 944 | 3 001 | 3 605 | 3 377 | 3 628 | 4 561 | 3 457 | 2 655 | 4 256 | 3 793 | 4 867 | 5 824 | 8 112 | 9 067 | 6 678 | 8 002 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rmo Holding As | Company | 25.0% | 25.0% | 2024 |
Bjarne Bjørke As | Company | 22.7% | 22.7% | 2024 |
| Individual | 22.7% | 22.7% | 2024 | |
| Individual | 11.8% | 11.8% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 7.7% | 7.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ottar Ness | Board of Directors | 0 companies |
| Vidar Danielsberg | Deputy Chairman | 0 companies |
| Bjarne André Bjørke | Board of Directors | 0 companies |
| Roger Opseth | Board of Directors | 0 companies |
| Jørgen Gudbrandsen | Chairman | 0 companies |
| Geir Karlsen | Chairman | 0 companies |