| Revenue | NOK 15,7M | +12% |
| EBITDA | NOK 1,4M | +541% |
| Net profit | NOK 1,1M | +560% |
| Total assets | NOK 8M | +34% |
| Equity | NOK 3,8M | +41% |
| Employees | 12 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 766 | 3 846 | 6 374 | 8 829 | 10 328 | 9 412 | 9 198 | 12 703 | 13 976 | 12 168 | 11 381 | 13 512 | 13 767 | 15 685 | 16 929 | 13 987 | 15 726 |
| Staff expenses | −0 | −1 874 | −2 039 | −3 522 | −4 120 | −4 889 | −5 326 | −6 134 | −6 997 | −7 358 | −7 608 | −8 177 | −9 036 | −9 261 | −10 568 | −10 575 | −10 785 | −11 084 |
| EBITDA | 0 | 1 509 | 483 | 1 379 | 3 271 | 3 679 | 2 392 | 1 691 | 4 097 | 3 793 | 2 591 | 1 111 | 2 623 | 2 727 | 3 159 | 3 769 | −325 | 1 430 |
| Depreciation & amort. | −0 | −16 | −15 | −37 | −27 | −19 | −60 | −44 | −70 | −112 | −180 | −178 | −100 | −26 | −25 | −8 | −5 | −5 |
| EBIT | 0 | 1 493 | 469 | 1 342 | 3 245 | 3 660 | 2 332 | 1 647 | 4 027 | 3 681 | 2 411 | 932 | 2 524 | 2 701 | 3 134 | 3 760 | −330 | 1 426 |
| Net financials | 0 | 56 | −46 | 14 | 45 | 51 | 26 | 30 | 14 | 13 | 14 | 21 | 14 | −1 | 18 | 33 | 40 | 18 |
| Profit before tax | 0 | 1 549 | 423 | 1 356 | 3 290 | 3 711 | 2 357 | 1 677 | 4 042 | 3 694 | 2 425 | 953 | 2 538 | 2 700 | 3 152 | 3 794 | −289 | 1 443 |
| Tax | −0 | 464 | 137 | 336 | 930 | 1 053 | 670 | 459 | 1 084 | 942 | 587 | 223 | 563 | 599 | 698 | 841 | −50 | 343 |
| Net profit | 0 | 1 085 | 286 | 1 020 | 2 360 | 2 658 | 1 688 | 1 218 | 2 957 | 2 752 | 1 839 | 729 | 1 975 | 2 101 | 2 454 | 2 953 | −239 | 1 100 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 128 | 2 232 | 4 054 | 5 408 | 6 460 | 5 003 | 5 060 | 6 769 | 6 703 | 6 267 | 4 743 | 6 679 | 7 043 | 7 855 | 8 634 | 5 940 | 7 987 |
| Equity | — | 693 | 693 | 413 | 573 | 731 | 319 | 537 | 795 | 1 547 | 1 586 | 1 615 | 2 590 | 2 691 | 1 946 | 2 782 | 2 663 | 3 763 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 435 | 1 539 | 3 641 | 4 835 | 5 728 | 4 684 | 4 267 | 5 974 | 5 156 | 4 681 | 3 128 | 4 089 | 4 352 | 5 909 | 5 852 | 3 277 | 4 224 |
| Total debt | 0 | 2 435 | 1 539 | 3 641 | 4 835 | 5 728 | 4 684 | 4 523 | 5 974 | 5 156 | 4 681 | 3 128 | 4 089 | 4 352 | 5 909 | 5 852 | 3 277 | 4 224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 35.0% | 35.0% | 2022 | |
| Individual | 6.0% | 6.0% | 2022 | |
| Individual | 6.0% | 6.0% | 2022 | |
| Individual | 6.0% | 6.0% | 2022 | |
Bas Arkitekter As | Company | 6.0% | 6.0% | 2022 |
| Individual | 6.0% | 6.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Krange Thorsen | Chief Executive Officer | 0 companies |
| Arne Bergdal | Chairman | 0 companies |
| Kjell Christian Krange Thorsen | Chairman | 0 companies |