| Revenue | NOK 772K | +54% |
| EBITDA | NOK 437K | +113% |
| Net profit | NOK 47K | +201% |
| Total assets | NOK 7,6M | -25% |
| Equity | NOK 7,6M | +1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 500 | 454 | 1 250 | 500 | 772 |
| Staff expenses | −57 | −0 | −0 | −0 | −0 |
| EBITDA | 73 | 215 | 937 | 205 | 437 |
| Depreciation & amort. | −180 | −203 | −292 | −293 | −293 |
| EBIT | −107 | 12 | 645 | −88 | 145 |
| Net financials | 11 | 9 | 16 | 28 | −84 |
| Profit before tax | −95 | 21 | 661 | −60 | 60 |
| Tax | −21 | 5 | 145 | −13 | 13 |
| Net profit | −74 | 16 | 515 | −47 | 47 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 210 | 7 106 | 7 616 | 10 185 | 7 617 |
| Equity | 6 144 | 6 160 | 7 576 | 7 529 | 7 576 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 946 | 40 | 2 656 | 40 |
| Total debt | 66 | 946 | 40 | 2 656 | 40 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VH Chief Executive Officer | Chief Executive Officer | 2023 |
IG Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vegar Hvamb | Chief Executive Officer | 0 companies |
| Ingvild Gran Fliflet | Chief Executive Officer | 0 companies |
| Hølje Kristian Jore | Chairman | 0 companies |