| Revenue | NOK 6,9M | +4% |
| EBITDA | NOK 2,4M | -4% |
| Net profit | NOK 703K | -1% |
| Total assets | NOK 118,5M | +0% |
| Equity | NOK 7,4M | +10% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 855 | 6 139 | 4 968 | 5 083 | 5 144 | 5 124 | 5 659 | 5 394 | 5 143 | 5 177 | 5 233 | 5 513 | 6 022 | 6 604 | 6 881 |
| Staff expenses | −207 | −117 | −166 | −230 | −154 | −163 | −138 | −209 | −206 | −120 | −290 | −191 | −144 | −154 | −150 |
| EBITDA | −86 | 2 970 | 1 348 | 1 717 | 1 817 | −537 | 561 | 1 466 | −161 | −802 | −863 | −641 | 2 546 | 2 466 | 2 373 |
| Depreciation & amort. | −25 | −24 | −24 | −24 | −24 | −24 | −24 | −24 | −24 | −22 | −22 | −36 | −105 | −105 | −105 |
| EBIT | −111 | 2 946 | 1 324 | 1 693 | 1 793 | −561 | 537 | 1 442 | −185 | −824 | −886 | −677 | 2 441 | 2 361 | 2 268 |
| Net financials | −936 | −909 | −869 | −849 | −810 | −487 | −541 | −498 | −538 | −553 | −424 | −642 | −1 316 | −1 653 | −1 566 |
| Profit before tax | −1 047 | 2 037 | 455 | 1 104 | 983 | −1 048 | −4 | 944 | −723 | −1 378 | −1 303 | −1 319 | 1 125 | 708 | 703 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 047 | 2 037 | 455 | 845 | 983 | −1 048 | −4 | 944 | −723 | −1 378 | −1 310 | −1 319 | 1 125 | 708 | 703 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 117 807 | 119 586 | 118 785 | 118 491 | 118 105 | 121 351 | 119 225 | 118 908 | 117 413 | 119 009 | 122 960 | 119 953 | 119 598 | 119 094 | 118 532 |
| Equity | 5 422 | 7 459 | 7 914 | 8 759 | 9 742 | 8 694 | 8 690 | 9 634 | 8 912 | 7 534 | 6 224 | 4 905 | 6 029 | 6 737 | 7 440 |
| Long-term debt | 111 629 | 111 686 | 110 541 | 109 352 | 108 115 | 111 733 | 110 433 | 109 101 | 107 774 | 111 268 | 116 478 | 114 799 | 113 317 | 111 886 | 110 373 |
| Short-term debt | 756 | 440 | 329 | 379 | 248 | 924 | 101 | 172 | 727 | 207 | 258 | 250 | 251 | 470 | 719 |
| Total debt | 112 385 | 112 127 | 110 870 | 109 732 | 108 363 | 112 657 | 110 535 | 109 273 | 108 501 | 111 475 | 116 736 | 115 049 | 113 568 | 112 357 | 111 092 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Deputy Member | Deputy Member | 2022 | — | — |
SC Deputy Member | Deputy Member | 2021 | — | — |
AJ Deputy Member | Deputy Member | 2023 | — | — |
BN Deputy Member | Deputy Member | 2025 | — | — |
KH Deputy Member | Deputy Member | 2022 | — | — |
SH Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jorunn Elisabeth Nymo | Deputy Member | 0 companies |
| Siri Carlsen Tverli | Deputy Member | 0 companies |
| Asbjørn Jørgensen | Deputy Member | 0 companies |
| Bjørnar Nymo | Deputy Member | 0 companies |
| Kari Henriksen | Deputy Member | 0 companies |
| Sebastian Haugen | Deputy Member | 0 companies |
| Terje Olsen | Chairman | 0 companies |
| Tom Berger Solli | Board of Directors | 0 companies |
| Christina Andersen | Board of Directors | 0 companies |
| Per Ove Jakobsen | Board of Directors | 0 companies |
| Synnøve Johanne Brannfjell | Board of Directors | 0 companies |
| Rigmor Slålien Gjerdet | Board of Directors | 0 companies |
| Kjetil Agnar Andersen | Board of Directors | 0 companies |
| Eirik Solem | Chairman | 0 companies |