| Revenue | NOK 5,4M | +24% |
| EBITDA | NOK 4,3M | +20% |
| Net profit | NOK 1,7M | -82% |
| Total assets | NOK 46M | +2% |
| Equity | NOK 4,8M | +54% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 18 | 2 454 | 2 750 | 2 781 | 2 699 | 2 581 | 2 670 | 1 882 | 1 881 | 1 843 | 1 854 | 1 834 | 3 860 | 4 384 | 5 433 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | −6 | −112 | 1 513 | 2 170 | 2 249 | 2 182 | 2 006 | 1 951 | 1 285 | 1 292 | 1 342 | 1 505 | 1 301 | 3 404 | 3 617 | 4 333 |
| Depreciation & amort. | −0 | −0 | −0 | −2 443 | −2 176 | −2 175 | −2 175 | −2 175 | −2 175 | −2 175 | −15 175 | −7 331 | −1 428 | −1 381 | 8 885 | 6 814 | −1 602 |
| EBIT | −6 | −6 | −112 | −930 | −6 | 74 | 7 | −169 | −224 | −890 | −13 883 | −5 989 | 77 | −80 | 12 289 | 10 432 | 2 730 |
| Net financials | −55 | −17 | −2 674 | −3 154 | 1 039 | −6 104 | −3 761 | −5 976 | −501 | −1 092 | −2 269 | −1 785 | −2 815 | −951 | −76 | −1 076 | −1 041 |
| Profit before tax | −61 | −23 | −2 786 | −4 084 | 1 033 | −6 030 | −3 754 | −6 145 | −725 | −1 982 | −16 152 | −7 774 | −2 738 | −1 031 | 12 213 | 9 356 | 1 689 |
| Tax | −0 | −0 | −780 | −1 140 | 307 | −833 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −61 | −23 | −2 006 | −2 944 | 726 | −5 197 | −3 754 | −6 145 | −725 | −1 982 | −16 152 | −7 774 | −2 738 | −1 031 | 12 213 | 9 356 | 1 689 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 | 1 000 | 57 998 | 60 870 | 58 579 | 56 408 | 54 390 | 52 249 | 50 242 | 47 889 | 32 546 | 25 273 | 24 327 | 22 604 | 32 756 | 45 140 | 46 020 |
| Equity | −5 467 | — | 7 958 | 5 014 | 5 740 | 5 843 | 2 089 | −4 056 | 1 219 | −763 | −16 916 | −24 690 | −27 428 | −28 459 | −6 247 | 3 109 | 4 798 |
| Long-term debt | 5 474 | 1 000 | 0 | 0 | 52 126 | 50 169 | 51 997 | 56 017 | 48 683 | 48 514 | 49 283 | 49 860 | 51 680 | 50 939 | 38 830 | 41 426 | 40 496 |
| Short-term debt | 0 | 0 | 5 932 | 1 525 | 714 | 396 | 304 | 288 | 340 | 138 | 180 | 103 | 76 | 124 | 173 | 605 | 726 |
| Total debt | 5 474 | 1 000 | 50 040 | 55 856 | 52 839 | 50 566 | 52 301 | 56 305 | 49 023 | 48 652 | 49 462 | 49 963 | 51 755 | 51 063 | 39 003 | 42 031 | 41 222 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Melina Alexandra As | Company | 54.7% | 54.7% | 2024 |
| Individual | 54.7% | 54.7% | 2022 | |
Holding Partner As | Company | 45.3% | 45.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Gerhard Tindeland | Chief Executive Officer | 0 companies |
| Andreas Soteriou Michael Hatjoullis | Board of Directors | 0 companies |
| Leif Harald Endresen | Chairman | 0 companies |
| Andreas Pierre Hatjoullis | Board of Directors | 0 companies |