| Revenue | NOK 1,5M | +4% |
| EBITDA | NOK 601K | +34% |
| Net profit | NOK 243K | +31% |
| Total assets | NOK 9M | +4% |
| Equity | NOK 5,4M | +5% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 425 | 1 377 | 1 699 | 1 470 | 1 528 |
| Staff expenses | −56 | −90 | −131 | −92 | −5 |
| EBITDA | 238 | 654 | 937 | 449 | 601 |
| Depreciation & amort. | −165 | −148 | −98 | −76 | −241 |
| EBIT | 74 | 506 | 839 | 372 | 360 |
| Net financials | −58 | 415 | −10 | −126 | −81 |
| Profit before tax | 15 | 921 | 829 | 246 | 279 |
| Tax | 3 | 96 | 167 | 61 | 36 |
| Net profit | 12 | 825 | 662 | 185 | 243 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 542 | 6 289 | 6 646 | 8 666 | 8 985 |
| Equity | 3 496 | 4 321 | 4 953 | 5 139 | 5 381 |
| Long-term debt | 0 | 0 | 1 437 | 3 395 | 3 495 |
| Short-term debt | 1 946 | 1 869 | 256 | 132 | 109 |
| Total debt | 2 046 | 1 969 | 1 693 | 3 527 | 3 604 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TS Deputy Member | Deputy Member | 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trude Schupp Rauan | Deputy Member | 0 companies |
| Arne Fredrik Rauan | Chairman | 0 companies |